Zee Media Corporation Limited (BOM:532794)
India · Delayed Price · Currency is INR 13.06
-0.25 (-1.88%)
At close: Aug 1, 2025
Zee Media Corporation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 6,283 | 6,219 | 6,383 | 7,206 | 8,669 | 6,491 | Upgrade | |
Revenue Growth (YoY) | -6.76% | -2.57% | -11.43% | -16.87% | 33.56% | 2.74% | Upgrade |
Cost of Revenue | 3,716 | 3,596 | 4,160 | 4,166 | 3,724 | 2,697 | Upgrade |
Gross Profit | 2,567 | 2,623 | 2,223 | 3,041 | 4,945 | 3,794 | Upgrade |
Selling, General & Admin | - | - | 608.49 | 702.13 | 362.29 | 234.72 | Upgrade |
Other Operating Expenses | 2,702 | 2,808 | 2,009 | 1,681 | 1,965 | 1,382 | Upgrade |
Operating Expenses | 3,861 | 3,998 | 3,467 | 3,299 | 3,176 | 2,425 | Upgrade |
Operating Income | -1,294 | -1,375 | -1,245 | -258.49 | 1,768 | 1,369 | Upgrade |
Interest Expense | -273.2 | -304 | -221.69 | -274.26 | -327.57 | -214.33 | Upgrade |
Interest & Investment Income | - | - | 26.89 | 33.37 | 40.09 | 37.07 | Upgrade |
Earnings From Equity Investments | - | - | 2.82 | -51.7 | 25.89 | 2.38 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -13.71 | -12.45 | -9.99 | -1.83 | Upgrade |
Other Non Operating Income (Expenses) | 104.2 | 110.6 | 1.94 | -0.88 | -32.5 | -9.93 | Upgrade |
EBT Excluding Unusual Items | -1,463 | -1,569 | -1,448 | -564.41 | 1,464 | 1,182 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.77 | -1.69 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 16.99 | -5.64 | -85.06 | -11.98 | Upgrade |
Asset Writedown | - | - | 1.88 | 0.31 | - | 1.36 | Upgrade |
Other Unusual Items | -110.4 | -30.4 | 161.36 | -156.17 | -2,106 | -101.41 | Upgrade |
Pretax Income | -1,574 | -1,599 | -1,267 | -727.6 | -727.06 | 1,070 | Upgrade |
Income Tax Expense | -395.3 | -404.7 | -283.09 | -39.57 | 450.1 | 312.87 | Upgrade |
Earnings From Continuing Operations | -1,179 | -1,194 | -984.24 | -688.03 | -1,177 | 757.41 | Upgrade |
Net Income to Company | -1,179 | -1,194 | -984.24 | -688.03 | -1,177 | 757.41 | Upgrade |
Net Income | -1,179 | -1,194 | -984.24 | -688.03 | -1,177 | 757.41 | Upgrade |
Net Income to Common | -1,179 | -1,194 | -984.24 | -688.03 | -1,177 | 757.41 | Upgrade |
Shares Outstanding (Basic) | 630 | 625 | 625 | 625 | 567 | 471 | Upgrade |
Shares Outstanding (Diluted) | 630 | 625 | 625 | 625 | 567 | 509 | Upgrade |
Shares Change (YoY) | 1.37% | -0.03% | - | 10.23% | 11.40% | 8.19% | Upgrade |
EPS (Basic) | -1.87 | -1.91 | -1.57 | -1.10 | -2.07 | 1.61 | Upgrade |
EPS (Diluted) | -1.87 | -1.91 | -1.57 | -1.10 | -2.07 | 1.49 | Upgrade |
Free Cash Flow | - | 529.2 | 616.71 | 384.71 | 1,316 | 787.8 | Upgrade |
Free Cash Flow Per Share | - | 0.85 | 0.99 | 0.61 | 2.32 | 1.55 | Upgrade |
Gross Margin | 40.86% | 42.18% | 34.82% | 42.20% | 57.04% | 58.45% | Upgrade |
Operating Margin | -20.60% | -22.11% | -19.50% | -3.59% | 20.40% | 21.09% | Upgrade |
Profit Margin | -18.76% | -19.20% | -15.42% | -9.55% | -13.58% | 11.67% | Upgrade |
Free Cash Flow Margin | - | 8.51% | 9.66% | 5.34% | 15.18% | 12.14% | Upgrade |
EBITDA | 23.28 | -184.8 | -563.81 | 376.2 | 2,278 | 1,839 | Upgrade |
EBITDA Margin | 0.37% | -2.97% | -8.83% | 5.22% | 26.28% | 28.33% | Upgrade |
D&A For EBITDA | 1,318 | 1,190 | 680.77 | 634.69 | 510.03 | 469.68 | Upgrade |
EBIT | -1,294 | -1,375 | -1,245 | -258.49 | 1,768 | 1,369 | Upgrade |
EBIT Margin | -20.60% | -22.11% | -19.50% | -3.59% | 20.40% | 21.09% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 29.23% | Upgrade |
Revenue as Reported | 6,387 | 6,330 | 6,630 | 7,397 | 8,725 | 6,543 | Upgrade |
Advertising Expenses | - | - | 362.35 | 576.83 | 333.34 | 209.11 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.