Zee Media Corporation Limited (BOM:532794)
India
· Delayed Price · Currency is INR 14.85
+1.07 (7.76%)
At close: Apr 23, 2025
Zee Media Corporation Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 6,451 | 6,383 | 7,206 | 8,669 | 6,491 | 6,318 | Upgrade
|
| Revenue Growth (YoY) | 6.27% | -11.43% | -16.87% | 33.56% | 2.74% | -8.03% | Upgrade
|
| Cost of Revenue | 3,732 | 4,160 | 4,166 | 3,724 | 2,697 | 2,854 | Upgrade
|
| Gross Profit | 2,719 | 2,223 | 3,041 | 4,945 | 3,794 | 3,463 | Upgrade
|
| Selling, General & Admin | 608.49 | 608.49 | 702.13 | 362.29 | 234.72 | 106.73 | Upgrade
|
| Other Operating Expenses | 1,953 | 2,009 | 1,681 | 1,965 | 1,382 | 1,536 | Upgrade
|
| Operating Expenses | 3,734 | 3,467 | 3,299 | 3,176 | 2,425 | 2,522 | Upgrade
|
| Operating Income | -1,015 | -1,245 | -258.49 | 1,768 | 1,369 | 940.6 | Upgrade
|
| Interest Expense | -295.19 | -221.69 | -274.26 | -327.57 | -214.33 | -204.12 | Upgrade
|
| Interest & Investment Income | 26.89 | 26.89 | 33.37 | 40.09 | 37.07 | 48.71 | Upgrade
|
| Earnings From Equity Investments | -0.68 | 2.82 | -51.7 | 25.89 | 2.38 | 26.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -13.71 | -13.71 | -12.45 | -9.99 | -1.83 | 3.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -38.46 | 1.94 | -0.88 | -32.5 | -9.93 | 0.91 | Upgrade
|
| EBT Excluding Unusual Items | -1,337 | -1,448 | -564.41 | 1,464 | 1,182 | 815.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.77 | 0.77 | -1.69 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 16.99 | 16.99 | -5.64 | -85.06 | -11.98 | -7.05 | Upgrade
|
| Asset Writedown | 1.88 | 1.88 | 0.31 | - | 1.36 | - | Upgrade
|
| Other Unusual Items | 163.86 | 161.36 | -156.17 | -2,106 | -101.41 | -3,242 | Upgrade
|
| Pretax Income | -1,153 | -1,267 | -727.6 | -727.06 | 1,070 | -2,433 | Upgrade
|
| Income Tax Expense | -261.39 | -283.09 | -39.57 | 450.1 | 312.87 | 277.75 | Upgrade
|
| Earnings From Continuing Operations | -891.64 | -984.24 | -688.03 | -1,177 | 757.41 | -2,711 | Upgrade
|
| Net Income to Company | -891.64 | -984.24 | -688.03 | -1,177 | 757.41 | -2,711 | Upgrade
|
| Net Income | -891.64 | -984.24 | -688.03 | -1,177 | 757.41 | -2,711 | Upgrade
|
| Net Income to Common | -891.64 | -984.24 | -688.03 | -1,177 | 757.41 | -2,711 | Upgrade
|
| Shares Outstanding (Basic) | 626 | 625 | 625 | 567 | 471 | 471 | Upgrade
|
| Shares Outstanding (Diluted) | 626 | 625 | 625 | 567 | 509 | 471 | Upgrade
|
| Shares Change (YoY) | -0.30% | - | 10.23% | 11.40% | 8.19% | - | Upgrade
|
| EPS (Basic) | -1.42 | -1.57 | -1.10 | -2.07 | 1.61 | -5.76 | Upgrade
|
| EPS (Diluted) | -1.42 | -1.57 | -1.10 | -2.07 | 1.49 | -5.76 | Upgrade
|
| Free Cash Flow | - | 616.71 | 384.71 | 1,316 | 787.8 | 1,064 | Upgrade
|
| Free Cash Flow Per Share | - | 0.99 | 0.61 | 2.32 | 1.55 | 2.26 | Upgrade
|
| Gross Margin | 42.15% | 34.82% | 42.20% | 57.04% | 58.45% | 54.82% | Upgrade
|
| Operating Margin | -15.74% | -19.50% | -3.59% | 20.40% | 21.09% | 14.89% | Upgrade
|
| Profit Margin | -13.82% | -15.42% | -9.55% | -13.58% | 11.67% | -42.91% | Upgrade
|
| Free Cash Flow Margin | - | 9.66% | 5.34% | 15.18% | 12.14% | 16.84% | Upgrade
|
| EBITDA | -300.05 | -563.81 | 376.2 | 2,278 | 1,839 | 1,470 | Upgrade
|
| EBITDA Margin | -4.65% | -8.83% | 5.22% | 26.28% | 28.33% | 23.26% | Upgrade
|
| D&A For EBITDA | 715.33 | 680.77 | 634.69 | 510.03 | 469.68 | 529.04 | Upgrade
|
| EBIT | -1,015 | -1,245 | -258.49 | 1,768 | 1,369 | 940.6 | Upgrade
|
| EBIT Margin | -15.74% | -19.50% | -3.59% | 20.40% | 21.09% | 14.89% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 29.23% | - | Upgrade
|
| Revenue as Reported | 6,658 | 6,630 | 7,397 | 8,725 | 6,543 | 6,408 | Upgrade
|
| Advertising Expenses | - | 362.35 | 576.83 | 333.34 | 209.11 | 70.64 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.