Lumax Auto Technologies Limited (BOM:532796)
India · Delayed Price · Currency is INR 1,621.55
-168.70 (-9.42%)
At close: Feb 13, 2026
Lumax Auto Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 45,863 | 36,367 | 28,217 | 18,475 | 15,079 | 11,079 |
Revenue | 45,863 | 36,367 | 28,217 | 18,475 | 15,079 | 11,079 |
Revenue Growth (YoY) | 40.63% | 28.88% | 52.74% | 22.52% | 36.10% | -2.89% |
Cost of Revenue | 30,062 | 23,976 | 18,403 | 12,631 | 10,480 | 7,664 |
Gross Profit | 15,800 | 12,390 | 9,814 | 5,843 | 4,599 | 3,415 |
Selling, General & Admin | 5,933 | 4,892 | 3,727 | 2,065 | 1,672 | 1,357 |
Other Operating Expenses | 3,627 | 2,730 | 2,309 | 1,710 | 1,361 | 1,074 |
Operating Expenses | 11,207 | 8,911 | 7,216 | 4,298 | 3,427 | 2,772 |
Operating Income | 4,593 | 3,479 | 2,599 | 1,545 | 1,172 | 643.52 |
Interest Expense | -960.75 | -790.14 | -683.56 | -162.73 | -93.3 | -98.22 |
Interest & Investment Income | 90.31 | 90.31 | 94.83 | 65.86 | 44.09 | 44.34 |
Earnings From Equity Investments | - | - | - | - | -5.74 | -0.93 |
Currency Exchange Gain (Loss) | 23.46 | 23.46 | 11.44 | 3.57 | -3.24 | -0.58 |
Other Non Operating Income (Expenses) | 11.27 | 14.02 | 82.61 | 8.85 | 4.94 | 74.25 |
EBT Excluding Unusual Items | 3,757 | 2,817 | 2,104 | 1,461 | 1,118 | 662.38 |
Merger & Restructuring Charges | - | - | - | -88 | -17.51 | - |
Gain (Loss) on Sale of Investments | 203.14 | 203.14 | 139.25 | 53.46 | 15.44 | 18.28 |
Gain (Loss) on Sale of Assets | 55.48 | 55.48 | 8.91 | 37.22 | 8.3 | 22.25 |
Other Unusual Items | -143.61 | 5.88 | 15.28 | 4.6 | 4.36 | 12.11 |
Pretax Income | 3,872 | 3,082 | 2,267 | 1,468 | 1,129 | 715.02 |
Income Tax Expense | 679.62 | 790 | 597.65 | 353.28 | 310.32 | 203.48 |
Earnings From Continuing Operations | 3,193 | 2,292 | 1,670 | 1,115 | 818.74 | 511.54 |
Net Income to Company | 3,193 | 2,292 | 1,670 | 1,115 | 818.74 | 511.54 |
Minority Interest in Earnings | -701.66 | -513.93 | -367.8 | -185.83 | -124.65 | -40.25 |
Net Income | 2,491 | 1,778 | 1,302 | 928.75 | 694.09 | 471.3 |
Net Income to Common | 2,491 | 1,778 | 1,302 | 928.75 | 694.09 | 471.3 |
Net Income Growth | 52.28% | 36.55% | 40.17% | 33.81% | 47.27% | -18.80% |
Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | 68 |
Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 68 | 68 |
Shares Change (YoY) | 0.04% | - | - | - | - | - |
EPS (Basic) | 36.55 | 26.08 | 19.10 | 13.63 | 10.18 | 6.91 |
EPS (Diluted) | 36.55 | 26.08 | 19.10 | 13.63 | 10.18 | 6.91 |
EPS Growth | 52.21% | 36.54% | 40.17% | 33.81% | 47.27% | -18.80% |
Free Cash Flow | - | 1,102 | 1,616 | 537.43 | 359.54 | 551.99 |
Free Cash Flow Per Share | - | 16.17 | 23.72 | 7.88 | 5.28 | 8.10 |
Dividend Per Share | - | 5.500 | 5.500 | 4.500 | 3.500 | 3.000 |
Dividend Growth | - | - | 22.22% | 28.57% | 16.67% | - |
Gross Margin | 34.45% | 34.07% | 34.78% | 31.63% | 30.50% | 30.83% |
Operating Margin | 10.02% | 9.57% | 9.21% | 8.36% | 7.77% | 5.81% |
Profit Margin | 5.43% | 4.89% | 4.61% | 5.03% | 4.60% | 4.25% |
Free Cash Flow Margin | - | 3.03% | 5.73% | 2.91% | 2.38% | 4.98% |
EBITDA | 5,646 | 4,491 | 3,554 | 1,949 | 1,488 | 925.6 |
EBITDA Margin | 12.31% | 12.35% | 12.60% | 10.55% | 9.87% | 8.35% |
D&A For EBITDA | 1,053 | 1,011 | 955.57 | 404.02 | 316.4 | 282.08 |
EBIT | 4,593 | 3,479 | 2,599 | 1,545 | 1,172 | 643.52 |
EBIT Margin | 10.02% | 9.57% | 9.21% | 8.36% | 7.77% | 5.81% |
Effective Tax Rate | 17.55% | 25.64% | 26.36% | 24.07% | 27.48% | 28.46% |
Revenue as Reported | 46,370 | 36,877 | 28,667 | 18,713 | 15,207 | 11,261 |
Advertising Expenses | - | 66.32 | 42.18 | 42.96 | 12.25 | 9.97 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.