Lumax Auto Technologies Limited (BOM:532796)
India
· Delayed Price · Currency is INR 535.00
-12.55 (-2.29%)
At close: Apr 25, 2025
Lumax Auto Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 32,612 | 28,217 | 18,475 | 15,079 | 11,079 | 11,409 | Upgrade
|
| Revenue | 32,612 | 28,217 | 18,475 | 15,079 | 11,079 | 11,409 | Upgrade
|
| Revenue Growth (YoY) | 27.51% | 52.74% | 22.52% | 36.10% | -2.89% | -3.88% | Upgrade
|
| Cost of Revenue | 21,463 | 18,403 | 12,631 | 10,480 | 7,664 | 7,901 | Upgrade
|
| Gross Profit | 11,149 | 9,814 | 5,843 | 4,599 | 3,415 | 3,508 | Upgrade
|
| Selling, General & Admin | 4,433 | 3,727 | 2,065 | 1,672 | 1,357 | 1,390 | Upgrade
|
| Other Operating Expenses | 2,618 | 2,309 | 1,710 | 1,361 | 1,074 | 1,200 | Upgrade
|
| Operating Expenses | 8,255 | 7,216 | 4,298 | 3,427 | 2,772 | 2,935 | Upgrade
|
| Operating Income | 2,894 | 2,599 | 1,545 | 1,172 | 643.52 | 572.8 | Upgrade
|
| Interest Expense | -768.48 | -683.56 | -162.73 | -93.3 | -98.22 | -95.62 | Upgrade
|
| Interest & Investment Income | 94.83 | 94.83 | 65.86 | 44.09 | 44.34 | 72.78 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -5.74 | -0.93 | -3.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 11.44 | 11.44 | 3.57 | -3.24 | -0.58 | -8.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 228.35 | 82.61 | 8.85 | 4.94 | 74.25 | 77.1 | Upgrade
|
| EBT Excluding Unusual Items | 2,460 | 2,104 | 1,461 | 1,118 | 662.38 | 615.92 | Upgrade
|
| Merger & Restructuring Charges | - | - | -88 | -17.51 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 139.25 | 139.25 | 53.46 | 15.44 | 18.28 | 9.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.91 | 8.91 | 37.22 | 8.3 | 22.25 | 1.69 | Upgrade
|
| Other Unusual Items | 15.28 | 15.28 | 4.6 | 4.36 | 12.11 | 19.76 | Upgrade
|
| Pretax Income | 2,624 | 2,267 | 1,468 | 1,129 | 715.02 | 646.83 | Upgrade
|
| Income Tax Expense | 615.26 | 597.65 | 353.28 | 310.32 | 203.48 | 136.78 | Upgrade
|
| Earnings From Continuing Operations | 2,008 | 1,670 | 1,115 | 818.74 | 511.54 | 510.04 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 82.53 | Upgrade
|
| Net Income to Company | 2,008 | 1,670 | 1,115 | 818.74 | 511.54 | 592.57 | Upgrade
|
| Minority Interest in Earnings | -372.36 | -367.8 | -185.83 | -124.65 | -40.25 | -12.18 | Upgrade
|
| Net Income | 1,636 | 1,302 | 928.75 | 694.09 | 471.3 | 580.39 | Upgrade
|
| Net Income to Common | 1,636 | 1,302 | 928.75 | 694.09 | 471.3 | 580.39 | Upgrade
|
| Net Income Growth | 56.37% | 40.17% | 33.81% | 47.27% | -18.80% | -11.91% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Change (YoY) | -0.06% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 24.01 | 19.10 | 13.63 | 10.18 | 6.91 | 8.52 | Upgrade
|
| EPS (Diluted) | 24.01 | 19.10 | 13.63 | 10.18 | 6.91 | 8.52 | Upgrade
|
| EPS Growth | 56.46% | 40.17% | 33.81% | 47.27% | -18.80% | -11.91% | Upgrade
|
| Free Cash Flow | - | 1,616 | 537.43 | 359.54 | 551.99 | 407.7 | Upgrade
|
| Free Cash Flow Per Share | - | 23.72 | 7.88 | 5.28 | 8.10 | 5.98 | Upgrade
|
| Dividend Per Share | - | 5.500 | 4.500 | 3.500 | 3.000 | 3.000 | Upgrade
|
| Dividend Growth | - | 22.22% | 28.57% | 16.67% | - | - | Upgrade
|
| Gross Margin | 34.19% | 34.78% | 31.63% | 30.50% | 30.83% | 30.75% | Upgrade
|
| Operating Margin | 8.87% | 9.21% | 8.36% | 7.77% | 5.81% | 5.02% | Upgrade
|
| Profit Margin | 5.02% | 4.61% | 5.03% | 4.60% | 4.25% | 5.09% | Upgrade
|
| Free Cash Flow Margin | - | 5.73% | 2.91% | 2.38% | 4.98% | 3.57% | Upgrade
|
| EBITDA | 4,287 | 3,568 | 1,949 | 1,488 | 925.6 | 820.88 | Upgrade
|
| EBITDA Margin | 13.15% | 12.64% | 10.55% | 9.87% | 8.35% | 7.20% | Upgrade
|
| D&A For EBITDA | 1,393 | 969.16 | 404.02 | 316.4 | 282.08 | 248.09 | Upgrade
|
| EBIT | 2,894 | 2,599 | 1,545 | 1,172 | 643.52 | 572.8 | Upgrade
|
| EBIT Margin | 8.87% | 9.21% | 8.36% | 7.77% | 5.81% | 5.02% | Upgrade
|
| Effective Tax Rate | 23.45% | 26.36% | 24.07% | 27.48% | 28.46% | 21.15% | Upgrade
|
| Revenue as Reported | 33,207 | 28,667 | 18,713 | 15,207 | 11,261 | 11,590 | Upgrade
|
| Advertising Expenses | - | 42.18 | 42.96 | 12.25 | 9.97 | 18.27 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.