Redington Limited (BOM: 532805)
India
· Delayed Price · Currency is INR 207.60
-1.70 (-0.81%)
At close: Dec 18, 2024
Redington Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | 12,053 | 12,186 | 13,926 | 12,799 | 7,583 | 5,152 | Upgrade
|
| Depreciation & Amortization | 1,745 | 1,601 | 1,322 | 1,126 | 1,167 | 1,311 | Upgrade
|
| Other Amortization | 209.7 | 209.7 | 232.5 | 286.9 | 314.7 | 243.1 | Upgrade
|
| Loss (Gain) From Sale of Assets | -38.9 | -33.4 | -20 | -23.4 | -54.3 | -9.6 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 63.4 | 46.8 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 18.4 | 107.6 | Upgrade
|
| Provision & Write-off of Bad Debts | 568.5 | 650.7 | 732.1 | 807 | 517.1 | 1,000 | Upgrade
|
| Other Operating Activities | 458.1 | 1,804 | 2,840 | 1,141 | 2,020 | 2,360 | Upgrade
|
| Change in Accounts Receivable | -18,804 | -19,739 | -29,493 | -14,600 | 237.2 | -4,491 | Upgrade
|
| Change in Inventory | 5,470 | 4,399 | -24,395 | -12,966 | 6,901 | 4,057 | Upgrade
|
| Change in Accounts Payable | 26,342 | 8,925 | 2,086 | 23,389 | 12,009 | 1,012 | Upgrade
|
| Change in Other Net Operating Assets | 2,335 | 790.1 | 434.5 | -2,068 | 4,191 | -1,132 | Upgrade
|
| Operating Cash Flow | 30,338 | 10,794 | -32,335 | 9,892 | 34,969 | 9,657 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -71.71% | 262.13% | -9.62% | Upgrade
|
| Capital Expenditures | -1,006 | -1,037 | -1,570 | -1,178 | -330.4 | -471.5 | Upgrade
|
| Sale of Property, Plant & Equipment | 81.3 | 583.7 | 131.6 | 67.7 | 100 | 35.6 | Upgrade
|
| Cash Acquisitions | -232.3 | - | 0.2 | -1,850 | - | -100 | Upgrade
|
| Divestitures | - | - | - | - | 249.1 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -155.6 | -184 | -50.5 | -80.8 | -149.8 | -366.5 | Upgrade
|
| Investment in Securities | 611.3 | 1,175 | 2,684 | 2,029 | -5,385 | -142.4 | Upgrade
|
| Other Investing Activities | 935.9 | 913.5 | 560.7 | 446.3 | 547.9 | 469.4 | Upgrade
|
| Investing Cash Flow | 234.7 | 1,452 | 1,756 | -565.2 | -4,968 | -575.4 | Upgrade
|
| Short-Term Debt Issued | - | 206,333 | 159,531 | 883.6 | - | 20,233 | Upgrade
|
| Long-Term Debt Issued | - | 350 | 1.5 | 883.6 | - | 155.2 | Upgrade
|
| Total Debt Issued | 179,288 | 206,683 | 159,532 | 1,767 | - | 20,388 | Upgrade
|
| Short-Term Debt Repaid | - | -209,659 | -135,055 | -18.4 | -19,954 | -9,204 | Upgrade
|
| Long-Term Debt Repaid | - | -1,469 | -1,332 | -818 | -1,018 | -967.4 | Upgrade
|
| Total Debt Repaid | -197,775 | -211,127 | -136,387 | -836.4 | -20,972 | -10,171 | Upgrade
|
| Net Debt Issued (Repaid) | -18,488 | -4,445 | 23,145 | 930.8 | -20,972 | 10,217 | Upgrade
|
| Issuance of Common Stock | 0.1 | 0.4 | 0.2 | 3.2 | 0.2 | 0.5 | Upgrade
|
| Common Dividends Paid | -4,847 | -5,628 | -5,158 | -4,531 | - | -3,530 | Upgrade
|
| Other Financing Activities | -3,445 | -3,736 | -2,701 | -1,164 | -1,439 | -2,255 | Upgrade
|
| Financing Cash Flow | -26,780 | -13,809 | 15,286 | -4,761 | -22,411 | 4,433 | Upgrade
|
| Foreign Exchange Rate Adjustments | -457.2 | -1,080 | 671 | -1,105 | -1,131 | 1,118 | Upgrade
|
| Net Cash Flow | 3,336 | -2,642 | -14,622 | 3,461 | 6,460 | 14,632 | Upgrade
|
| Free Cash Flow | 29,332 | 9,758 | -33,905 | 8,715 | 34,639 | 9,185 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -74.84% | 277.12% | -11.48% | Upgrade
|
| Free Cash Flow Margin | 3.18% | 1.09% | -4.27% | 1.39% | 6.08% | 1.78% | Upgrade
|
| Free Cash Flow Per Share | 37.50 | 12.48 | -43.37 | 11.16 | 44.41 | 11.80 | Upgrade
|
| Cash Interest Paid | 3,445 | 3,714 | 2,638 | 1,088 | 1,436 | 2,081 | Upgrade
|
| Cash Income Tax Paid | 4,566 | 4,166 | 3,349 | 2,764 | 2,634 | 1,279 | Upgrade
|
| Levered Free Cash Flow | 25,669 | 4,839 | -41,332 | 3,115 | 33,008 | 2,048 | Upgrade
|
| Unlevered Free Cash Flow | 27,822 | 7,177 | -39,690 | 3,802 | 33,930 | 3,371 | Upgrade
|
| Change in Net Working Capital | -15,992 | 4,986 | 52,610 | 7,102 | -24,948 | 3,164 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.