Firstsource Solutions Limited (BOM:532809)
India
· Delayed Price · Currency is INR 324.10
+0.10 (0.03%)
At close: May 9, 2025
Firstsource Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 79,721 | 63,362 | 60,223 | 59,212 | 50,780 | Upgrade
|
| Other Revenue | 82.14 | - | - | - | - | Upgrade
|
| Revenue | 79,803 | 63,362 | 60,223 | 59,212 | 50,780 | Upgrade
|
| Revenue Growth (YoY) | 25.95% | 5.21% | 1.71% | 16.60% | 23.89% | Upgrade
|
| Cost of Revenue | 49,958 | 39,770 | 39,344 | 40,159 | 35,280 | Upgrade
|
| Gross Profit | 29,845 | 23,593 | 20,879 | 19,052 | 15,500 | Upgrade
|
| Selling, General & Admin | - | 2,016 | 1,445 | 1,383 | 850.34 | Upgrade
|
| Other Operating Expenses | 17,769 | 12,012 | 11,170 | 8,070 | 6,607 | Upgrade
|
| Operating Expenses | 21,039 | 16,630 | 15,246 | 11,947 | 9,521 | Upgrade
|
| Operating Income | 8,806 | 6,962 | 5,633 | 7,105 | 5,979 | Upgrade
|
| Interest Expense | -1,479 | -1,034 | -789.7 | -639.39 | -522.3 | Upgrade
|
| Interest & Investment Income | - | 9.88 | 10.34 | 4.74 | 6.98 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 17.08 | -27.21 | -27.24 | 12.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.67 | 335.28 | 1,285 | 0.78 | -22.35 | Upgrade
|
| EBT Excluding Unusual Items | 7,318 | 6,291 | 6,112 | 6,444 | 5,454 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 62.11 | 47.54 | 30.37 | 18.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -55.91 | -7.2 | -3.1 | -3.82 | Upgrade
|
| Other Unusual Items | 88.09 | - | - | - | -1,151 | Upgrade
|
| Pretax Income | 7,407 | 6,297 | 6,152 | 6,471 | 4,318 | Upgrade
|
| Income Tax Expense | 1,462 | 1,150 | 1,015 | 1,106 | 701.57 | Upgrade
|
| Earnings From Continuing Operations | 5,945 | 5,147 | 5,137 | 5,365 | 3,617 | Upgrade
|
| Minority Interest in Earnings | 0.04 | 0.04 | 0.08 | 8.44 | 0.09 | Upgrade
|
| Net Income | 5,945 | 5,147 | 5,137 | 5,374 | 3,617 | Upgrade
|
| Net Income to Common | 5,945 | 5,147 | 5,137 | 5,374 | 3,617 | Upgrade
|
| Net Income Growth | 15.49% | 0.20% | -4.40% | 48.58% | 6.48% | Upgrade
|
| Shares Outstanding (Basic) | 689 | 684 | 681 | 680 | 682 | Upgrade
|
| Shares Outstanding (Diluted) | 706 | 702 | 702 | 706 | 705 | Upgrade
|
| Shares Change (YoY) | 0.63% | -0.01% | -0.54% | 0.07% | 1.45% | Upgrade
|
| EPS (Basic) | 8.63 | 7.52 | 7.55 | 7.90 | 5.31 | Upgrade
|
| EPS (Diluted) | 8.42 | 7.34 | 7.32 | 7.62 | 5.13 | Upgrade
|
| EPS Growth | 14.71% | 0.27% | -3.94% | 48.54% | 4.91% | Upgrade
|
| Free Cash Flow | 4,599 | 5,597 | 7,414 | 6,185 | 8,025 | Upgrade
|
| Free Cash Flow Per Share | 6.51 | 7.98 | 10.57 | 8.77 | 11.38 | Upgrade
|
| Dividend Per Share | 4.000 | 3.500 | 3.500 | 3.500 | 3.000 | Upgrade
|
| Dividend Growth | 14.29% | - | - | 16.67% | 20.00% | Upgrade
|
| Gross Margin | 37.40% | 37.23% | 34.67% | 32.18% | 30.52% | Upgrade
|
| Operating Margin | 11.03% | 10.99% | 9.35% | 12.00% | 11.77% | Upgrade
|
| Profit Margin | 7.45% | 8.12% | 8.53% | 9.07% | 7.12% | Upgrade
|
| Free Cash Flow Margin | 5.76% | 8.83% | 12.31% | 10.45% | 15.80% | Upgrade
|
| EBITDA | 12,076 | 7,981 | 6,786 | 8,021 | 6,609 | Upgrade
|
| EBITDA Margin | 15.13% | 12.60% | 11.27% | 13.55% | 13.01% | Upgrade
|
| D&A For EBITDA | 3,270 | 1,018 | 1,153 | 916.45 | 630.26 | Upgrade
|
| EBIT | 8,806 | 6,962 | 5,633 | 7,105 | 5,979 | Upgrade
|
| EBIT Margin | 11.03% | 10.99% | 9.35% | 12.00% | 11.77% | Upgrade
|
| Effective Tax Rate | 19.74% | 18.25% | 16.50% | 17.09% | 16.25% | Upgrade
|
| Revenue as Reported | 79,794 | 63,731 | 61,532 | 59,217 | 50,792 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.