TGB Banquets and Hotels Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	402.02	380.57	363.35	383.76	267.76	147.91
Other Revenue	2.17	-	-	-	-	-
Revenue	404.19	380.57	363.35	383.76	267.76	147.91
Revenue Growth (YoY)	15.31%	4.74%	-5.32%	43.32%	81.02%	-55.95%
Cost of Revenue	197.76	193.26	200.85	225.27	169.91	87.25
Gross Profit	206.43	187.31	162.5	158.5	97.85	60.66
Selling, General & Admin	7.49	7.49	15.19	7.31	4.41	3.55
Other Operating Expenses	126.36	109.18	154.77	104.66	175.63	70.55
Operating Expenses	187.18	169.29	221.29	163.71	216.34	94.14
Operating Income	19.25	18.02	-58.79	-5.22	-118.49	-33.48
Interest Expense	-15.63	-14.61	-14.89	-15.62	-16.63	-11.42
Interest & Investment Income	1.4	1.4	9.08	3.34	3.65	4.11
Other Non Operating Income (Expenses)	14.86	14.86	30.09	34.71	0.06	0.83
EBT Excluding Unusual Items	19.89	19.67	-34.5	17.21	-131.41	-39.96
Gain (Loss) on Sale of Assets	-	-	0.08	-	-91.92	-37.48
Asset Writedown	-0.4	-0.4	-0.99	-2.77	-10.56	-6.19
Pretax Income	19.49	19.27	-35.42	14.44	-233.89	-83.62
Income Tax Expense	-0.17	-0.17	0.18	0.81	-30.14	-1.17
Net Income	19.65	19.44	-35.6	13.63	-203.75	-82.45
Net Income to Common	19.65	19.44	-35.6	13.63	-203.75	-82.45
Shares Outstanding (Basic)	29	29	29	29	29	29
Shares Outstanding (Diluted)	29	29	29	29	29	29
Shares Change (YoY)	-0.14%	-	-	-	-	-
EPS (Basic)	0.67	0.66	-1.22	0.47	-6.96	-2.82
EPS (Diluted)	0.67	0.66	-1.22	0.47	-6.96	-2.82
Free Cash Flow	-	98.46	90.83	46.06	-425.88	-3.1
Free Cash Flow Per Share	-	3.36	3.10	1.57	-14.54	-0.11
Gross Margin	51.07%	49.22%	44.72%	41.30%	36.54%	41.01%
Operating Margin	4.76%	4.73%	-16.18%	-1.36%	-44.25%	-22.63%
Profit Margin	4.86%	5.11%	-9.80%	3.55%	-76.09%	-55.74%
Free Cash Flow Margin	-	25.87%	25.00%	12.00%	-159.05%	-2.10%
EBITDA	27.32	25.12	-52.98	2.27	-82.19	-13.43
EBITDA Margin	6.76%	6.60%	-14.58%	0.59%	-30.69%	-9.08%
D&A For EBITDA	8.07	7.1	5.81	7.49	36.31	20.04
EBIT	19.25	18.02	-58.79	-5.22	-118.49	-33.48
EBIT Margin	4.76%	4.73%	-16.18%	-1.36%	-44.25%	-22.63%
Effective Tax Rate	-	-	-	5.64%	-	-
Revenue as Reported	420.45	396.83	402.6	421.81	271.47	162.63
Advertising Expenses	-	7.1	7.25	5.96	4.35	3.49

Source: S&P Global Market Intelligence. Standard template. Financial Sources.