MIC Electronics Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,846	947.64	545.75	229.08	449.47	10.9
Revenue Growth (YoY)	153.26%	73.64%	138.23%	-49.03%	4024.71%	-41.36%
Cost of Revenue	1,423	597.47	296.74	155.03	301.81	7.24
Gross Profit	422.55	350.17	249.01	74.06	147.66	3.66
Selling, General & Admin	96.33	77.32	55.52	35.51	31.91	6.27
Other Operating Expenses	121.5	90.22	68.55	22.77	44.99	12.76
Operating Expenses	249.8	183.61	139.47	82.02	106.03	87.27
Operating Income	172.75	166.56	109.54	-7.97	41.63	-83.62
Interest Expense	-53.2	-42.75	-16.54	-6.98	-18.68	-
Interest & Investment Income	8.37	8.37	8.17	10.23	3.26	30.38
Currency Exchange Gain (Loss)	0.22	0.22	-	0.03	-0.01	-0.04
Other Non Operating Income (Expenses)	-5.92	-4.73	6.33	7.26	4.08	-0.89
EBT Excluding Unusual Items	122.22	127.67	107.5	2.58	30.29	-54.17
Gain (Loss) on Sale of Assets	3.01	3.01	3.64	0.05	0.03	-
Other Unusual Items	-	-	66.2	-	-	-
Pretax Income	125.23	130.68	177.33	2.62	30.32	-54.17
Income Tax Expense	32.37	32.37	-441.05	0.19	0.7	-
Net Income	92.87	98.31	618.39	2.44	29.63	-54.17
Net Income to Common	92.87	98.31	618.39	2.44	29.63	-54.17
Net Income Growth	-83.37%	-84.10%	25285.39%	-91.78%	-	-
Shares Outstanding (Basic)	239	241	221	221	221	55
Shares Outstanding (Diluted)	239	241	221	221	221	55
Shares Change (YoY)	0.48%	8.83%	-	-	302.17%	-
EPS (Basic)	0.39	0.41	2.79	0.01	0.13	-0.98
EPS (Diluted)	0.38	0.40	2.79	0.01	0.13	-1.00
EPS Growth	-83.78%	-85.66%	27802.79%	-92.31%	-	-
Free Cash Flow	-	-712.47	-128.67	-70.82	-658.6	-1,465
Free Cash Flow Per Share	-	-2.96	-0.58	-0.32	-2.97	-26.60
Gross Margin	22.89%	36.95%	45.63%	32.33%	32.85%	33.58%
Operating Margin	9.36%	17.58%	20.07%	-3.48%	9.26%	-767.32%
Profit Margin	5.03%	10.37%	113.31%	1.06%	6.59%	-497.06%
Free Cash Flow Margin	-	-75.18%	-23.58%	-30.91%	-146.53%	-13441.59%
EBITDA	204.45	182.57	124.94	15.44	70.41	-15.38
EBITDA Margin	11.08%	19.27%	22.89%	6.74%	15.67%	-141.13%
D&A For EBITDA	31.7	16.01	15.41	23.41	28.78	68.24
EBIT	172.75	166.56	109.54	-7.97	41.63	-83.62
EBIT Margin	9.36%	17.58%	20.07%	-3.48%	9.26%	-
Effective Tax Rate	25.85%	24.77%	-	7.17%	2.29%	-
Revenue as Reported	1,857	960.04	565.66	248.52	462.53	42.32

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.