BOM:532873 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	156.33	339.56	20.46	13.11	6.36	8.54
Other Revenue	9.16	12.99	9.13	13.75	15.19	12.83
Revenue	165.49	352.55	29.59	26.86	21.54	21.37
Revenue Growth (YoY)	-21.04%	1091.44%	10.16%	24.68%	0.82%	-99.70%
Cost of Revenue	52.57	230.29	2.3	-	-	-
Gross Profit	112.92	122.26	27.3	26.86	21.54	21.37
Selling, General & Admin	11.94	14.65	22.39	35.26	38.25	45.36
Other Operating Expenses	87.64	86.24	85.38	162.33	80.91	70.56
Operating Expenses	123.66	126.19	134.01	224.9	144.4	143.21
Operating Income	-10.75	-3.93	-106.72	-198.04	-122.86	-121.84
Interest & Investment Income	6.65	6.65	2.44	-	-	-
Other Non Operating Income (Expenses)	0	-	-0	-	0	-
EBT Excluding Unusual Items	-4.09	2.72	-104.28	-198.04	-122.86	-121.84
Gain (Loss) on Sale of Investments	-4.75	-4.75	-	-	-	-
Other Unusual Items	-0.12	1.92	1.11	-	-	-
Pretax Income	-8.96	-0.11	-103.17	-198.04	-122.86	-121.84
Earnings From Continuing Operations	-8.96	-0.11	-103.17	-198.04	-122.86	-121.84
Net Income	-8.96	-0.11	-103.17	-198.04	-122.86	-121.84
Net Income to Common	-8.96	-0.11	-103.17	-198.04	-122.86	-121.84
Shares Outstanding (Basic)	247	474	469	472	473	469
Shares Outstanding (Diluted)	247	474	469	472	473	469
Shares Change (YoY)	-48.71%	1.08%	-0.55%	-0.21%	0.84%	3.21%
EPS (Basic)	-0.04	-0.00	-0.22	-0.42	-0.26	-0.26
EPS (Diluted)	-0.04	-0.00	-0.22	-0.42	-0.26	-0.26
Free Cash Flow	-50.63	-4.05	102.12	-20.31	-0.38	-40.54
Free Cash Flow Per Share	-0.20	-0.01	0.22	-0.04	-0.00	-0.09
Gross Margin	68.23%	34.68%	92.24%	100.00%	100.00%	100.00%
Operating Margin	-6.49%	-1.11%	-360.66%	-737.30%	-570.27%	-570.17%
Profit Margin	-5.42%	-0.03%	-348.65%	-737.30%	-570.26%	-570.17%
Free Cash Flow Margin	-30.59%	-1.15%	345.10%	-75.63%	-1.75%	-189.70%
EBITDA	13.34	21.37	-80.48	-170.73	-97.62	-94.55
EBITDA Margin	8.06%	6.06%	-271.97%	-	-	-
D&A For EBITDA	24.09	25.3	26.24	27.31	25.24	27.29
EBIT	-10.75	-3.93	-106.72	-198.04	-122.86	-121.84
EBIT Margin	-6.49%	-1.11%	-	-	-	-
Revenue as Reported	172.14	359.2	32.03	26.86	21.54	21.37

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.