Instructure Holdings Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	39,342	26,677	16,788	10,758	-10,001
Depreciation & Amortization	5,576	4,998	3,860	2,968	2,925
Gain (Loss) on Sale of Assets	244	146.6	13.4	-91	210
Gain (Loss) on Sale of Investments	-10,640	-2,673	2,141	3,689	3,997
Provision for Credit Losses	34,060	34,474	42,183	28,837	54,743
Change in Income Taxes	8,051	-2,586	-3,078	2,777	16,336
Change in Other Net Operating Assets	-391,200	-394,369	-324,820	-43,764	-246,115
Other Operating Activities	12,668	16,576	8,944	9,230	-3,400
Operating Cash Flow	-301,898	-316,756	-253,969	14,403	-181,305
Capital Expenditures	-4,552	-5,873	-2,123	-1,578	-2,052
Sale of Property, Plant and Equipment	44.4	30.2	36.2	243.8	27.2
Investing Cash Flow	-4,508	-5,842	-2,087	-1,334	-2,025
Issuance of Common Stock	15,000	-	-	-	50,550
Net Increase (Decrease) in Deposit Accounts	277,302	257,657	166,106	128,363	161,272
Financing Cash Flow	292,302	257,657	166,106	128,363	211,822
Net Cash Flow	-14,104	-64,941	-89,950	141,432	28,492
Free Cash Flow	-306,451	-322,628	-256,092	12,825	-183,357
Free Cash Flow Margin	-197.95%	-251.05%	-243.45%	15.38%	-309.72%
Free Cash Flow Per Share	-35.28	-37.16	-29.50	1.56	-31.65
Cash Income Tax Paid	-8,051	2,586	3,078	-2,777	-16,336

Updated Jan 20, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.