Indowind Energy Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	399.04	335.13	388.09	339.56	245.56	186.09
Other Revenue	16.04	16.89	11.82	1.05	-	16.14
Revenue	415.07	352.01	399.91	340.61	245.56	202.23
Revenue Growth (YoY)	27.97%	-11.98%	17.41%	38.71%	21.43%	-2.10%
Operations & Maintenance	8.02	8.02	7.97	2.7	2.14	1.94
Selling, General & Admin	4.89	3.54	0.8	1.14	1.06	2.68
Depreciation & Amortization	79.68	73.9	71.03	69.88	69.18	92.5
Other Operating Expenses	242.09	218.96	221.59	195.86	176.89	86.48
Total Operating Expenses	334.68	304.42	301.39	269.57	249.26	183.6
Operating Income	80.39	47.59	98.52	71.03	-3.71	18.63
Interest Expense	-32.79	-18.62	-41.96	-21.95	-18.92	-20.53
Interest Income	6.09	6.09	0.2	3.9	0.58	2.1
Net Interest Expense	-26.71	-12.53	-41.76	-18.06	-18.34	-18.43
Other Non-Operating Income (Expenses)	0	0	0	4.04	23.8	2.4
EBT Excluding Unusual Items	53.69	35.06	56.76	57.02	1.76	2.6
Gain (Loss) on Sale of Investments	-	-	9.34	-	-	-
Asset Writedown	-	-	-	-	-0.24	-
Other Unusual Items	-	-	-10.5	-68.64	-	-
Pretax Income	53.69	35.06	55.6	-11.63	1.51	2.6
Income Tax Expense	29.42	25.49	-17.09	180.97	0.24	0.41
Earnings From Continuing Ops.	24.27	9.57	72.69	-192.59	1.27	2.19
Minority Interest in Earnings	-0.47	-	-	-	-	-
Net Income	23.79	9.57	72.69	-192.59	1.27	2.19
Net Income to Common	23.79	9.57	72.69	-192.59	1.27	2.19
Net Income Growth	-64.45%	-86.83%	-	-	-41.83%	290.37%
Shares Outstanding (Basic)	146	121	107	107	90	90
Shares Outstanding (Diluted)	146	121	107	107	90	90
Shares Change (YoY)	18.28%	12.77%	-0.03%	19.60%	-	-
EPS (Basic)	0.16	0.08	0.68	-1.79	0.01	0.02
EPS (Diluted)	0.16	0.08	0.68	-1.79	0.01	0.02
EPS Growth	-69.94%	-88.32%	-	-	-29.02%	219.95%
Free Cash Flow	-	-292.48	-93.29	1.29	14.13	57.28
Free Cash Flow Per Share	-	-2.42	-0.87	0.01	0.16	0.64
Profit Margin	5.73%	2.72%	18.18%	-56.54%	0.52%	1.08%
Free Cash Flow Margin	-	-83.09%	-23.33%	0.38%	5.76%	28.32%
EBITDA	156.44	121.49	169.55	141.64	65.47	111.84
EBITDA Margin	37.69%	34.51%	42.40%	41.58%	26.66%	55.31%
D&A For EBITDA	76.05	73.9	71.03	70.6	69.18	93.22
EBIT	80.39	47.59	98.52	71.03	-3.71	18.63
EBIT Margin	19.37%	13.52%	24.64%	20.86%	-1.51%	9.21%
Effective Tax Rate	54.80%	72.70%	-	-	15.85%	15.74%
Revenue as Reported	421.16	358.1	409.45	348.59	269.96	206.73

Source: S&P Global Market Intelligence. Utility template. Financial Sources.