Magnum Ventures Limited (BOM:532896)
India · Delayed Price · Currency is INR 22.11
-0.96 (-4.16%)
At close: Feb 13, 2026
Magnum Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,552 | 3,958 | 4,608 | 4,600 | 3,283 | 1,766 |
Other Revenue | 3.05 | 4.48 | 3.33 | 47.18 | 19.11 | 0 |
Revenue | 4,555 | 3,962 | 4,612 | 4,647 | 3,302 | 1,766 |
Revenue Growth (YoY) | 11.59% | -14.09% | -0.77% | 40.74% | 86.98% | -26.75% |
Cost of Revenue | 2,992 | 2,388 | 3,210 | 3,417 | 2,446 | 1,264 |
Gross Profit | 1,562 | 1,574 | 1,401 | 1,230 | 856.2 | 501.81 |
Selling, General & Admin | 549.2 | 521.94 | 464.61 | 413.73 | 322.75 | 198.99 |
Other Operating Expenses | 334.84 | 275.06 | 403.64 | 347.81 | 291.1 | 175.06 |
Operating Expenses | 1,357 | 1,255 | 1,312 | 929.06 | 764.62 | 540.96 |
Operating Income | 205.04 | 318.71 | 89.35 | 300.89 | 91.59 | -39.15 |
Interest Expense | -368.2 | -318.8 | -48.72 | -38.51 | -24.05 | -15.85 |
Interest & Investment Income | 5.49 | 5.49 | 3.1 | 2.15 | 4.95 | 9.87 |
Currency Exchange Gain (Loss) | 4.04 | 4.04 | 8.27 | 5.52 | 8.58 | 4.73 |
Other Non Operating Income (Expenses) | -3.77 | -3.77 | -3.91 | -3.32 | -2.26 | 42.43 |
EBT Excluding Unusual Items | -157.4 | 5.67 | 48.09 | 266.72 | 78.81 | 2.04 |
Other Unusual Items | -9.04 | -6.82 | 58.69 | 426.74 | -32.01 | - |
Pretax Income | -166.44 | -1.15 | 106.78 | 693.47 | 46.81 | 2.04 |
Income Tax Expense | -53.39 | -96.11 | -140.25 | -15.15 | -4.67 | -11.37 |
Net Income | -113.04 | 94.96 | 247.03 | 708.61 | 51.48 | 13.41 |
Net Income to Common | -113.04 | 94.96 | 247.03 | 708.61 | 51.48 | 13.41 |
Net Income Growth | - | -61.56% | -65.14% | 1276.58% | 283.78% | - |
Shares Outstanding (Basic) | 68 | 66 | 49 | 38 | 38 | 31 |
Shares Outstanding (Diluted) | 68 | 66 | 49 | 38 | 38 | 31 |
Shares Change (YoY) | 8.68% | 33.94% | 29.95% | 0.36% | 20.54% | -17.39% |
EPS (Basic) | -1.67 | 1.45 | 5.04 | 18.78 | 1.37 | 0.43 |
EPS (Diluted) | -1.67 | 1.45 | 5.04 | 18.78 | 1.37 | 0.43 |
EPS Growth | - | -71.30% | -73.17% | 1271.70% | 218.37% | - |
Free Cash Flow | - | -600.54 | -139.3 | 944.08 | 196.53 | -23.65 |
Free Cash Flow Per Share | - | -9.14 | -2.84 | 25.02 | 5.23 | -0.76 |
Gross Margin | 34.31% | 39.72% | 30.39% | 26.47% | 25.93% | 28.42% |
Operating Margin | 4.50% | 8.04% | 1.94% | 6.47% | 2.77% | -2.22% |
Profit Margin | -2.48% | 2.40% | 5.36% | 15.25% | 1.56% | 0.76% |
Free Cash Flow Margin | - | -15.16% | -3.02% | 20.31% | 5.95% | -1.34% |
EBITDA | 612.99 | 725.95 | 495.65 | 438.71 | 228.56 | 119.91 |
EBITDA Margin | 13.46% | 18.32% | 10.75% | 9.44% | 6.92% | 6.79% |
D&A For EBITDA | 407.95 | 407.24 | 406.3 | 137.83 | 136.98 | 159.05 |
EBIT | 205.04 | 318.71 | 89.35 | 300.89 | 91.59 | -39.15 |
EBIT Margin | 4.50% | 8.04% | 1.94% | 6.47% | 2.77% | -2.22% |
Revenue as Reported | 4,565 | 3,973 | 4,623 | 4,655 | 3,316 | 1,824 |
Advertising Expenses | - | 4.64 | 5.95 | 3.09 | 6.37 | 2.52 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.