Kaveri Seed Company Limited (BOM:532899)
India flag India · Delayed Price · Currency is INR
1,497.15
+3.40 (0.23%)
At close: May 28, 2025

Kaveri Seed Company Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
2,8132,9872,7172,1253,105
Upgrade
Depreciation & Amortization
398.31273.9200.77205.33215.67
Upgrade
Other Amortization
-6.234.713.986.79
Upgrade
Loss (Gain) From Sale of Assets
-1.75-0.73-4.36-1.190.82
Upgrade
Asset Writedown & Restructuring Costs
----7.35
Upgrade
Loss (Gain) From Sale of Investments
-429.11-592.69-514.85-397.37-439.32
Upgrade
Provision & Write-off of Bad Debts
-0.5569.3956.1584.6732.39
Upgrade
Other Operating Activities
-93.4248.34-139.1313.59-3.96
Upgrade
Change in Accounts Receivable
194.48145.78-282.53-134.9791.01
Upgrade
Change in Inventory
-3,801-286.6871.86412.98-1,555
Upgrade
Change in Accounts Payable
2,340151.9620.65-1,287915.74
Upgrade
Change in Other Net Operating Assets
549.111,091834.9778.14142.42
Upgrade
Operating Cash Flow
1,9693,8942,9651,1022,519
Upgrade
Operating Cash Flow Growth
-49.44%31.32%169.02%-56.23%31.36%
Upgrade
Capital Expenditures
-883.55-996.45-1,085-470.01-390.19
Upgrade
Sale of Property, Plant & Equipment
2.21.063.742.251.52
Upgrade
Sale (Purchase) of Intangibles
-5.04-4.03-13.53-0.14-1
Upgrade
Investment in Securities
-943.771,356-103.161,119-1,780
Upgrade
Other Investing Activities
4.8621.019.5710.04-3.61
Upgrade
Investing Cash Flow
-1,825377.92-1,188661.03-2,173
Upgrade
Long-Term Debt Repaid
-1.3-4.76-4.76-4.76-47.06
Upgrade
Total Debt Repaid
-1.3-4.76-4.76-4.76-47.06
Upgrade
Net Debt Issued (Repaid)
-1.3-4.76-4.76-4.76-47.06
Upgrade
Issuance of Common Stock
80.325.280.851.69-
Upgrade
Repurchase of Common Stock
--3,989-1,527-1,463-
Upgrade
Common Dividends Paid
-255.7-275.52-229.79-229.77-237.8
Upgrade
Other Financing Activities
-1.9-2.46-1.91-1.82-5.77
Upgrade
Financing Cash Flow
-178.6-4,246-1,762-1,698-290.63
Upgrade
Miscellaneous Cash Flow Adjustments
0-0---
Upgrade
Net Cash Flow
-34.825.9614.6865.754.66
Upgrade
Free Cash Flow
1,0862,8981,880632.332,128
Upgrade
Free Cash Flow Growth
-62.54%54.11%197.38%-70.29%52.06%
Upgrade
Free Cash Flow Margin
9.01%25.23%17.57%6.52%20.54%
Upgrade
Free Cash Flow Per Share
21.2652.9433.1410.8235.80
Upgrade
Cash Interest Paid
1.92.461.911.825.77
Upgrade
Cash Income Tax Paid
251.45154.13273.1387.09106.1
Upgrade
Levered Free Cash Flow
308.212,0301,600-29.421,149
Upgrade
Unlevered Free Cash Flow
309.42,0301,600-29.241,151
Upgrade
Change in Net Working Capital
769.75-1,092-1,046959.45456.95
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.