Maan Aluminium Limited (BOM:532906)
India · Delayed Price · Currency is INR 146.45
-3.80 (-2.53%)
At close: Feb 13, 2026
Maan Aluminium Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 8,302 | 8,102 | 9,530 | 8,139 | 5,723 | 4,029 |
Other Revenue | - | - | - | - | - | -0 |
Revenue | 8,302 | 8,102 | 9,530 | 8,139 | 5,723 | 4,029 |
Revenue Growth (YoY) | -0.29% | -14.99% | 17.10% | 42.21% | 42.05% | -23.14% |
Cost of Revenue | 7,317 | 7,137 | 8,355 | 6,322 | 4,729 | 3,411 |
Gross Profit | 984.97 | 964.17 | 1,175 | 1,817 | 993.45 | 617.75 |
Selling, General & Admin | 178.06 | 176.36 | 156.85 | 162.07 | 121.46 | 99.91 |
Other Operating Expenses | 551.39 | 535.59 | 572.4 | 941.09 | 543.49 | 272.8 |
Operating Expenses | 796.12 | 767.12 | 776.06 | 1,148 | 699.64 | 404.72 |
Operating Income | 188.85 | 197.05 | 399.23 | 668.81 | 293.82 | 213.03 |
Interest Expense | -44.5 | -24.7 | -23.88 | -43.27 | -37.02 | -32.92 |
Interest & Investment Income | 23.17 | 23.17 | 44.93 | 14.06 | 9.14 | 13.64 |
Currency Exchange Gain (Loss) | 24.21 | 24.21 | 24.53 | 36.96 | 39.39 | 9.38 |
Other Non Operating Income (Expenses) | 26.57 | -1.93 | -5.08 | -5.66 | -7.83 | -4.38 |
EBT Excluding Unusual Items | 218.3 | 217.8 | 439.74 | 670.9 | 297.5 | 198.74 |
Gain (Loss) on Sale of Assets | -1.31 | -1.31 | -0.01 | -0.58 | - | - |
Pretax Income | 216.99 | 216.49 | 439.73 | 670.33 | 297.5 | 198.74 |
Income Tax Expense | 62.12 | 61.42 | 112.23 | 170.62 | 77.71 | 50.78 |
Net Income | 154.87 | 155.07 | 327.49 | 499.71 | 219.79 | 147.96 |
Net Income to Common | 154.87 | 155.07 | 327.49 | 499.71 | 219.79 | 147.96 |
Net Income Growth | -33.36% | -52.65% | -34.46% | 127.36% | 48.55% | 95.97% |
Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Change (YoY) | 0.40% | - | 0.00% | - | -0.01% | 0.01% |
EPS (Basic) | 2.86 | 2.87 | 6.06 | 9.24 | 4.06 | 2.74 |
EPS (Diluted) | 2.86 | 2.87 | 6.06 | 9.24 | 4.06 | 2.73 |
EPS Growth | -33.63% | -52.65% | -34.46% | 127.36% | 48.59% | 95.92% |
Free Cash Flow | -379.11 | -552.81 | 249.47 | 186.93 | 31.5 | -308.32 |
Free Cash Flow Per Share | -7.00 | -10.22 | 4.61 | 3.46 | 0.58 | -5.70 |
Dividend Per Share | - | - | - | 0.750 | 0.250 | 0.125 |
Dividend Growth | - | - | - | 200.00% | 100.00% | - |
Gross Margin | 11.86% | 11.90% | 12.33% | 22.32% | 17.36% | 15.33% |
Operating Margin | 2.27% | 2.43% | 4.19% | 8.22% | 5.13% | 5.29% |
Profit Margin | 1.86% | 1.91% | 3.44% | 6.14% | 3.84% | 3.67% |
Free Cash Flow Margin | -4.57% | -6.82% | 2.62% | 2.30% | 0.55% | -7.65% |
EBITDA | 253.55 | 250.25 | 443.59 | 711.09 | 326.32 | 241.11 |
EBITDA Margin | 3.05% | 3.09% | 4.66% | 8.74% | 5.70% | 5.99% |
D&A For EBITDA | 64.7 | 53.2 | 44.36 | 42.27 | 32.5 | 28.08 |
EBIT | 188.85 | 197.05 | 399.23 | 668.81 | 293.82 | 213.03 |
EBIT Margin | 2.27% | 2.43% | 4.19% | 8.22% | 5.13% | 5.29% |
Effective Tax Rate | 28.63% | 28.37% | 25.52% | 25.45% | 26.12% | 25.55% |
Revenue as Reported | 8,384 | 8,155 | 9,608 | 8,190 | 5,775 | 4,053 |
Advertising Expenses | - | 3.44 | 1.15 | 1.12 | 4.04 | 0.45 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.