Parle Industries Limited (BOM:532911)

Parle Industries Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Income	4.57	0.29	0.39	0.2	-4.94
Depreciation & Amortization	0.84	0.45	0.04	0.05	2.05
Asset Writedown & Restructuring Costs	-0.03	-	-	-	-
Other Operating Activities	3.46	-0.06	0.78	0.44	-3.26
Change in Accounts Receivable	-	-	29.79	-2.44	-2.25
Change in Inventory	-244.26	-1.76	1.46	7.81	0.15
Change in Accounts Payable	116.28	1.42	-27.81	2.57	1.07
Change in Unearned Revenue	10	-	-	-	-
Change in Income Taxes	-	-	-0.17	-	-2.95
Change in Other Net Operating Assets	14.31	-10.33	-3.79	-7.86	-28.89
Operating Cash Flow	-94.84	-9.99	0.7	0.75	-39.03
Operating Cash Flow Growth	-	-	-7.32%	-	-
Capital Expenditures	-	-1.09	-	-	-
Sale of Property, Plant & Equipment	-	-	-	-	32.49
Other Investing Activities	-	-	0.38	-	0
Investing Cash Flow	-	-1.09	0.38	-	32.49
Short-Term Debt Issued	10.04	-	-	-	-
Long-Term Debt Issued	-	0.48	-	-	-
Total Debt Issued	10.04	0.48	-	-	-
Long-Term Debt Repaid	-9.81	-	-	-	-
Net Debt Issued (Repaid)	0.23	0.48	-	-	-
Issuance of Common Stock	106.21	-	-	-	-
Other Financing Activities	-7.38	-	-	-	0.18
Financing Cash Flow	99.06	0.48	-	-	0.18
Miscellaneous Cash Flow Adjustments	-0	-0	-	-	-0
Net Cash Flow	4.23	-10.6	1.08	0.75	-6.36
Free Cash Flow	-94.84	-11.08	0.7	0.75	-39.03
Free Cash Flow Growth	-	-	-7.32%	-	-
Free Cash Flow Margin	-202.48%	-	66.57%	-	-26277.98%
Free Cash Flow Per Share	-4.15	-0.79	0.05	0.04	-2.79
Cash Interest Paid	1	-	-	-	-
Cash Income Tax Paid	-0.38	0.21	-	-	-
Levered Free Cash Flow	-108.03	-9.44	39.15	-25.29	-68.2
Unlevered Free Cash Flow	-107.3	-9.07	39.9	-25.2	-67.54
Change in Net Working Capital	112.89	6.19	-42.46	17.02	65.5

Source: S&P Global Market Intelligence. Standard template. Financial Sources.