Edelweiss Financial Services Limited (BOM:532922)
India
· Delayed Price · Currency is INR 98.85
-0.25 (-0.25%)
At close: Feb 21, 2025
BOM:532922 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY null | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 28,896 | 28,848 | - | 29,778 | 30,711 | 41,313 | Upgrade
|
| Total Interest Expense | 27,045 | 27,865 | - | 25,746 | 29,841 | 38,340 | Upgrade
|
| Net Interest Income | 1,851 | 982.57 | - | 4,032 | 870.17 | 2,973 | Upgrade
|
| Brokerage Commission | 11,516 | 12,270 | - | 12,443 | 14,438 | 16,239 | Upgrade
|
| Gain on Sale of Investments (Rev) | 19,564 | 19,564 | - | 12,327 | - | - | Upgrade
|
| Other Revenue | 40,381 | 34,180 | - | 30,052 | 22,792 | 35,467 | Upgrade
|
| Revenue Before Loan Losses | 73,311 | 66,996 | - | 58,854 | 38,101 | 54,679 | Upgrade
|
| Provision for Loan Losses | 8,141 | 7,558 | - | 12,180 | -31.28 | 19,453 | Upgrade
|
| Revenue | 65,170 | 59,438 | - | 46,674 | 38,132 | 35,226 | Upgrade
|
| Revenue Growth (YoY) | 16.66% | - | - | 22.40% | 8.25% | 209.95% | Upgrade
|
| Salaries & Employee Benefits | 13,431 | 12,101 | - | 10,652 | 10,643 | 16,159 | Upgrade
|
| Cost of Services Provided | 28,788 | 28,108 | - | 19,684 | 18,927 | 17,472 | Upgrade
|
| Other Operating Expenses | 14,921 | 14,691 | - | 13,648 | 10,072 | 10,945 | Upgrade
|
| Total Operating Expenses | 58,445 | 56,095 | - | 45,459 | 41,109 | 46,963 | Upgrade
|
| Operating Income | 6,725 | 3,343 | - | 1,215 | -2,977 | -11,736 | Upgrade
|
| Other Non-Operating Income (Expenses) | 1,496 | 1,020 | - | 755.55 | 859.5 | 922.63 | Upgrade
|
| EBT Excluding Unusual Items | 8,221 | 4,363 | - | 3,288 | -1,151 | -10,820 | Upgrade
|
| Asset Writedown | -2.76 | -2.76 | - | 136.5 | 50.08 | -348.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | 18.22 | 18.22 | - | -333.97 | 327.26 | -1,146 | Upgrade
|
| Pretax Income | 8,232 | 4,374 | - | 3,847 | 2,274 | 1,456 | Upgrade
|
| Income Tax Expense | 2,426 | -906.47 | - | -208.32 | 153.06 | -1,083 | Upgrade
|
| Earnings From Continuing Ops. | 5,806 | 5,280 | - | 4,056 | 2,121 | 2,539 | Upgrade
|
| Minority Interest in Earnings | -1,180 | -1,073 | - | -613.94 | -232.9 | 114.16 | Upgrade
|
| Net Income | 4,626 | 4,207 | - | 3,442 | 1,888 | 2,653 | Upgrade
|
| Net Income to Common | 4,626 | 4,207 | - | 3,442 | 1,888 | 2,653 | Upgrade
|
| Net Income Growth | 15.39% | - | - | 82.31% | -28.85% | - | Upgrade
|
| Shares Outstanding (Basic) | 754 | 899 | - | 898 | 894 | 890 | Upgrade
|
| Shares Outstanding (Diluted) | 757 | 901 | - | 898 | 895 | 894 | Upgrade
|
| Shares Change (YoY) | -15.72% | - | - | 0.40% | 0.11% | 0.57% | Upgrade
|
| EPS (Basic) | 6.13 | 4.68 | - | 3.83 | 2.11 | 2.98 | Upgrade
|
| EPS (Diluted) | 6.12 | 4.68 | - | 3.83 | 2.11 | 2.97 | Upgrade
|
| EPS Growth | 37.23% | - | - | 81.52% | -28.96% | - | Upgrade
|
| Free Cash Flow | - | 28,060 | - | 28,088 | 54,894 | 33,888 | Upgrade
|
| Free Cash Flow Per Share | - | 31.14 | - | 31.27 | 61.35 | 37.92 | Upgrade
|
| Dividend Per Share | - | 1.500 | - | 1.500 | 1.450 | 1.450 | Upgrade
|
| Dividend Growth | - | - | - | 3.45% | 0% | - | Upgrade
|
| Operating Margin | 10.32% | 5.62% | - | 2.60% | -7.81% | -33.32% | Upgrade
|
| Profit Margin | 7.10% | 7.08% | - | 7.37% | 4.95% | 7.53% | Upgrade
|
| Free Cash Flow Margin | - | 47.21% | - | 60.18% | 143.96% | 96.20% | Upgrade
|
| Effective Tax Rate | 29.47% | - | - | - | 6.73% | - | Upgrade
|
| Revenue as Reported | 102,021 | 96,016 | - | 86,326 | 72,126 | 108,378 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.