eClerx Services Limited (BOM:532927)
India · Delayed Price · Currency is INR 3,666.85
-59.70 (-1.60%)
At close: Feb 13, 2026
eClerx Services Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 39,080 | 33,659 | 29,255 | 26,479 | 21,603 | 15,645 |
Revenue | 39,080 | 33,659 | 29,255 | 26,479 | 21,603 | 15,645 |
Revenue Growth (YoY) | 20.84% | 15.05% | 10.49% | 22.57% | 38.09% | 8.83% |
Cost of Revenue | 24,787 | 21,505 | 18,089 | 16,232 | 12,879 | 9,426 |
Gross Profit | 14,293 | 12,154 | 11,166 | 10,247 | 8,724 | 6,218 |
Selling, General & Admin | 702.67 | 702.67 | 591.17 | 668.32 | 416.93 | 260.25 |
Other Operating Expenses | 3,685 | 3,329 | 2,734 | 2,332 | 1,676 | 1,375 |
Operating Expenses | 6,060 | 5,450 | 4,590 | 4,140 | 3,126 | 2,453 |
Operating Income | 8,233 | 6,704 | 6,576 | 6,107 | 5,598 | 3,766 |
Interest Expense | -411.77 | -348.9 | -234.84 | -211.62 | -215.2 | -202.77 |
Interest & Investment Income | 309.24 | 309.24 | 229.42 | 87.75 | 66.09 | 101.6 |
Currency Exchange Gain (Loss) | 77.23 | 77.23 | 21.73 | 340.91 | 82.82 | -88.69 |
Other Non Operating Income (Expenses) | 178.69 | 10.56 | 106.75 | 38.14 | 17.01 | 3.63 |
EBT Excluding Unusual Items | 8,386 | 6,752 | 6,699 | 6,362 | 5,549 | 3,580 |
Gain (Loss) on Sale of Investments | 412.02 | 412.02 | 117.31 | 108.22 | 54.42 | 224.51 |
Gain (Loss) on Sale of Assets | 20.18 | 20.18 | 11.73 | 4.69 | -1.05 | -3.56 |
Asset Writedown | - | - | -225 | - | - | - |
Other Unusual Items | 0.94 | 0.94 | 290.14 | 54.6 | 2.37 | 5.72 |
Pretax Income | 8,819 | 7,185 | 6,893 | 6,530 | 5,605 | 3,806 |
Income Tax Expense | 2,126 | 1,773 | 1,776 | 1,638 | 1,427 | 977.97 |
Earnings From Continuing Operations | 6,693 | 5,413 | 5,117 | 4,892 | 4,178 | 2,828 |
Minority Interest in Earnings | -3.24 | -1.67 | -2.75 | -3.61 | -3.57 | -2.6 |
Net Income | 6,690 | 5,411 | 5,115 | 4,888 | 4,174 | 2,826 |
Net Income to Common | 6,690 | 5,411 | 5,115 | 4,888 | 4,174 | 2,826 |
Net Income Growth | 28.79% | 5.79% | 4.63% | 17.11% | 47.72% | 35.21% |
Shares Outstanding (Basic) | 47 | 47 | 48 | 49 | 51 | 52 |
Shares Outstanding (Diluted) | 48 | 48 | 49 | 50 | 52 | 52 |
Shares Change (YoY) | -1.24% | -1.47% | -2.61% | -2.31% | -1.22% | -4.78% |
EPS (Basic) | 142.39 | 114.19 | 106.15 | 98.76 | 82.54 | 54.41 |
EPS (Diluted) | 139.27 | 112.07 | 104.38 | 97.15 | 81.05 | 54.19 |
EPS Growth | 30.40% | 7.37% | 7.44% | 19.86% | 49.56% | 41.99% |
Free Cash Flow | - | 5,331 | 4,585 | 4,018 | 3,831 | 3,257 |
Free Cash Flow Per Share | - | 110.43 | 93.57 | 79.86 | 74.39 | 62.48 |
Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 0.667 | 0.667 |
Dividend Growth | - | - | - | 49.99% | - | - |
Gross Margin | 36.57% | 36.11% | 38.17% | 38.70% | 40.38% | 39.75% |
Operating Margin | 21.07% | 19.92% | 22.48% | 23.06% | 25.91% | 24.07% |
Profit Margin | 17.12% | 16.08% | 17.48% | 18.46% | 19.32% | 18.06% |
Free Cash Flow Margin | - | 15.84% | 15.67% | 15.17% | 17.73% | 20.82% |
EBITDA | 8,988 | 7,556 | 7,557 | 6,794 | 6,198 | 4,223 |
EBITDA Margin | 23.00% | 22.45% | 25.83% | 25.66% | 28.69% | 26.99% |
D&A For EBITDA | 754.7 | 851.81 | 981.29 | 687.24 | 599.73 | 457.49 |
EBIT | 8,233 | 6,704 | 6,576 | 6,107 | 5,598 | 3,766 |
EBIT Margin | 21.07% | 19.92% | 22.48% | 23.06% | 25.91% | 24.07% |
Effective Tax Rate | 24.11% | 24.67% | 25.77% | 25.09% | 25.46% | 25.69% |
Revenue as Reported | 40,114 | 34,524 | 29,912 | 27,138 | 21,850 | 15,989 |
Advertising Expenses | - | 269.39 | 283.03 | 404.9 | 176.07 | 50.34 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.