Burnpur Cement Limited (BOM:532931)
33.30
+3.00 (9.90%)
At close: Jan 29, 2025
Burnpur Cement Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | - | - | 1,344 | 1,462 | 1,512 | 1,237 | Upgrade |
Other Revenue | 0 | 0 | 0.3 | - | 23.3 | 8.39 | Upgrade |
| 0 | 0 | 1,344 | 1,462 | 1,536 | 1,246 | Upgrade | |
Revenue Growth (YoY) | -99.98% | -100.00% | -8.09% | -4.79% | 23.29% | 60.61% | Upgrade |
Cost of Revenue | 0.17 | 0.17 | 1,160 | 1,242 | 1,416 | 1,105 | Upgrade |
Gross Profit | -0.17 | -0.17 | 183.61 | 220.1 | 119.74 | 140.39 | Upgrade |
Selling, General & Admin | 14.93 | 14.07 | 71.25 | 80.13 | 74.68 | 56.36 | Upgrade |
Other Operating Expenses | -7.25 | -9.37 | 59.58 | 76.5 | -128.33 | 77.24 | Upgrade |
Operating Expenses | 8.05 | 5.05 | 204.57 | 267.24 | 57.54 | 246.9 | Upgrade |
Operating Income | -8.21 | -5.22 | -20.96 | -47.13 | 62.2 | -106.51 | Upgrade |
Interest Expense | -741.48 | -661.2 | -730.4 | -713.91 | -640.3 | -562.09 | Upgrade |
Interest & Investment Income | - | - | 1.16 | 0.84 | - | 1.01 | Upgrade |
Other Non Operating Income (Expenses) | 0.35 | 0.35 | - | 0.05 | 0.04 | - | Upgrade |
EBT Excluding Unusual Items | -749.34 | -666.07 | -750.21 | -760.15 | -578.06 | -667.58 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -0.83 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -261.35 | 53.14 | - | -106.46 | Upgrade |
Other Unusual Items | - | - | -0.02 | 3.79 | - | -0.33 | Upgrade |
Pretax Income | -749.34 | -666.07 | -1,012 | -702.7 | -578.06 | -774.38 | Upgrade |
Income Tax Expense | -241.13 | -241.5 | -20.45 | 5.65 | 11.74 | 17.69 | Upgrade |
Net Income | -508.21 | -424.57 | -991.12 | -708.34 | -589.8 | -792.07 | Upgrade |
Net Income to Common | -508.21 | -424.57 | -991.12 | -708.34 | -589.8 | -792.07 | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Change (YoY) | -0.03% | - | - | - | - | -0.03% | Upgrade |
EPS (Basic) | -29.51 | -24.65 | -57.54 | -41.12 | -34.24 | -45.98 | Upgrade |
EPS (Diluted) | -29.51 | -24.65 | -57.55 | -41.12 | -34.25 | -46.00 | Upgrade |
Free Cash Flow | - | -23.42 | 62.51 | 237.85 | 64.15 | 48.73 | Upgrade |
Free Cash Flow Per Share | - | -1.36 | 3.63 | 13.81 | 3.72 | 2.83 | Upgrade |
Gross Margin | - | - | 13.66% | 15.05% | 7.80% | 11.27% | Upgrade |
Operating Margin | -821200.00% | -521900.00% | -1.56% | -3.22% | 4.05% | -8.55% | Upgrade |
Profit Margin | -50821200.00% | -42457000.00% | -73.75% | -48.44% | -38.40% | -63.59% | Upgrade |
Free Cash Flow Margin | - | -2342200.00% | 4.65% | 16.27% | 4.18% | 3.91% | Upgrade |
EBITDA | -62.89 | -4.86 | 52.78 | 63.47 | 173.37 | 6.73 | Upgrade |
EBITDA Margin | - | - | 3.93% | 4.34% | 11.29% | 0.54% | Upgrade |
D&A For EBITDA | -54.68 | 0.36 | 73.74 | 110.61 | 111.17 | 113.24 | Upgrade |
EBIT | -8.21 | -5.22 | -20.96 | -47.13 | 62.2 | -106.51 | Upgrade |
EBIT Margin | - | - | -1.56% | -3.22% | 4.05% | -8.55% | Upgrade |
Revenue as Reported | 16.51 | 16.51 | 1,346 | 1,518 | 2,001 | 1,260 | Upgrade |
Advertising Expenses | - | 0.08 | 1.18 | 0.28 | 0.32 | 0.99 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.