Manaksia Limited (BOM:532932)
64.05
-0.31 (-0.48%)
At close: Feb 12, 2026
Manaksia Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 8,160 | 7,310 | 7,015 | 11,655 | 11,741 | 8,610 | |
Revenue Growth (YoY) | 41.38% | 4.21% | -39.80% | -0.74% | 36.36% | 0.58% |
Cost of Revenue | 6,785 | 5,752 | 5,013 | 8,350 | 7,658 | 5,992 |
Gross Profit | 1,375 | 1,558 | 2,002 | 3,305 | 4,083 | 2,618 |
Selling, General & Admin | 349.52 | 354.01 | 368.21 | 511.58 | 476.75 | 440.32 |
Other Operating Expenses | 638.54 | 659.9 | 666.75 | 1,279 | 1,307 | 1,108 |
Operating Expenses | 1,045 | 1,069 | 1,129 | 1,998 | 2,031 | 1,865 |
Operating Income | 330.12 | 489.08 | 873.53 | 1,307 | 2,052 | 752.91 |
Interest Expense | -25.97 | -99.91 | -104.34 | -128.08 | -73.04 | -36.12 |
Interest & Investment Income | 260.91 | 260.91 | 461.92 | 589.59 | 522.75 | 217.27 |
Currency Exchange Gain (Loss) | - | - | - | -40.5 | -14.06 | -52.37 |
Other Non Operating Income (Expenses) | -62.71 | -13.31 | -11.03 | 43.58 | -5.98 | -20.1 |
EBT Excluding Unusual Items | 502.35 | 636.78 | 1,220 | 1,771 | 2,482 | 861.59 |
Gain (Loss) on Sale of Investments | 276.17 | 276.17 | 127.39 | 102.07 | 59.28 | 99.02 |
Gain (Loss) on Sale of Assets | - | - | 24.96 | 0.16 | -0.26 | 0.07 |
Other Unusual Items | -25.92 | -65.08 | -331.43 | - | - | - |
Pretax Income | 752.6 | 847.87 | 1,041 | 1,874 | 2,541 | 960.68 |
Income Tax Expense | 233.58 | 266.63 | 254 | 795.67 | 678.55 | 314.55 |
Earnings From Continuing Operations | 519.02 | 581.24 | 787 | 1,078 | 1,862 | 646.13 |
Minority Interest in Earnings | 1.63 | -21.47 | -31.49 | -9.73 | -31.52 | -49.77 |
Net Income | 520.65 | 559.77 | 755.51 | 1,068 | 1,831 | 596.37 |
Net Income to Common | 520.65 | 559.77 | 755.51 | 1,068 | 1,831 | 596.37 |
Net Income Growth | -11.23% | -25.91% | -29.27% | -41.65% | 206.97% | 1.76% |
Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 66 | 66 |
Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 66 | 66 |
EPS (Basic) | 7.94 | 8.54 | 11.53 | 16.30 | 27.93 | 9.10 |
EPS (Diluted) | 7.94 | 8.54 | 11.53 | 16.30 | 27.93 | 9.10 |
EPS Growth | -11.33% | -25.91% | -29.27% | -41.65% | 206.97% | 1.76% |
Free Cash Flow | - | -2,876 | 1,334 | 422.35 | 1,372 | 2,725 |
Free Cash Flow Per Share | - | -43.89 | 20.36 | 6.45 | 20.93 | 41.58 |
Dividend Per Share | - | - | - | 3.000 | 3.000 | 3.000 |
Dividend Growth | - | - | - | - | - | -71.43% |
Gross Margin | 16.85% | 21.31% | 28.54% | 28.36% | 34.77% | 30.40% |
Operating Margin | 4.05% | 6.69% | 12.45% | 11.21% | 17.48% | 8.74% |
Profit Margin | 6.38% | 7.66% | 10.77% | 9.16% | 15.59% | 6.93% |
Free Cash Flow Margin | - | -39.34% | 19.02% | 3.62% | 11.68% | 31.65% |
EBITDA | 355.54 | 543.26 | 966.06 | 1,512 | 2,297 | 1,068 |
EBITDA Margin | 4.36% | 7.43% | 13.77% | 12.98% | 19.57% | 12.40% |
D&A For EBITDA | 25.42 | 54.18 | 92.52 | 205.58 | 245.31 | 314.8 |
EBIT | 330.12 | 489.08 | 873.53 | 1,307 | 2,052 | 752.91 |
EBIT Margin | 4.05% | 6.69% | 12.45% | 11.21% | 17.48% | 8.74% |
Effective Tax Rate | 31.04% | 31.45% | 24.40% | 42.47% | 26.71% | 32.74% |
Revenue as Reported | 8,653 | 7,854 | 7,646 | 12,427 | 12,346 | 8,937 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.