J. Kumar Infraprojects Limited (BOM:532940)
India · Delayed Price · Currency is INR 697.80
-1.50 (-0.21%)
At close: Aug 4, 2025
J. Kumar Infraprojects Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Net Income | - | 3,912 | 3,308 | 2,744 | 2,059 | 639.15 | Upgrade |
Depreciation & Amortization | - | 1,688 | 1,680 | 1,547 | 1,468 | 1,437 | Upgrade |
Loss (Gain) From Sale of Assets | - | 8.28 | -1.22 | - | -4.73 | -2.7 | Upgrade |
Loss (Gain) From Sale of Investments | - | 0.53 | - | - | 0.53 | -5.3 | Upgrade |
Loss (Gain) on Equity Investments | - | 7.58 | 21.77 | - | - | - | Upgrade |
Other Operating Activities | - | 1,578 | 878.32 | 735 | 931.92 | 717.05 | Upgrade |
Change in Accounts Receivable | - | -2,969 | -505.27 | -2,533 | -2,682 | 249.38 | Upgrade |
Change in Inventory | - | -220.17 | -887.61 | -269.63 | -796.6 | 264.94 | Upgrade |
Change in Accounts Payable | - | 2,531 | -434.29 | 569.15 | 1,151 | -26.14 | Upgrade |
Change in Other Net Operating Assets | - | -2,775 | -673.12 | -594.3 | 1,678 | 413.7 | Upgrade |
Operating Cash Flow | - | 3,760 | 3,386 | 2,199 | 3,805 | 3,687 | Upgrade |
Operating Cash Flow Growth | - | 11.05% | 54.00% | -42.21% | 3.20% | 42.45% | Upgrade |
Capital Expenditures | - | -2,346 | -2,179 | -2,452 | -1,153 | -1,304 | Upgrade |
Sale of Property, Plant & Equipment | - | - | - | - | 42.04 | 8.53 | Upgrade |
Investment in Securities | - | -1,016 | -25.69 | 12.41 | -6.69 | 2.51 | Upgrade |
Other Investing Activities | - | 297.4 | 252.15 | 256.97 | 204.18 | 179.48 | Upgrade |
Investing Cash Flow | - | -3,065 | -1,953 | -2,182 | -913.13 | -1,113 | Upgrade |
Short-Term Debt Issued | - | - | 287.15 | - | - | - | Upgrade |
Long-Term Debt Issued | - | 902.69 | 1,065 | 851.71 | 147.32 | 161.89 | Upgrade |
Total Debt Issued | - | 902.69 | 1,353 | 851.71 | 147.32 | 161.89 | Upgrade |
Short-Term Debt Repaid | - | - | - | - | -474.55 | -716.84 | Upgrade |
Long-Term Debt Repaid | - | -99.53 | -899.5 | -94.5 | -870.42 | -1,045 | Upgrade |
Total Debt Repaid | - | -99.53 | -899.5 | -94.5 | -1,345 | -1,762 | Upgrade |
Net Debt Issued (Repaid) | - | 803.16 | 453.14 | 757.21 | -1,198 | -1,600 | Upgrade |
Common Dividends Paid | - | -302.66 | -264.83 | -227 | -75.67 | -94.58 | Upgrade |
Other Financing Activities | - | -1,551 | -1,239 | -991.98 | -965.55 | -1,013 | Upgrade |
Financing Cash Flow | - | -1,050 | -1,050 | -461.76 | -2,239 | -2,708 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | - | - | - | 0 | -0 | Upgrade |
Net Cash Flow | - | -354.41 | 383.13 | -445.16 | 653.12 | -133.87 | Upgrade |
Free Cash Flow | - | 1,415 | 1,207 | -252.77 | 2,652 | 2,383 | Upgrade |
Free Cash Flow Growth | - | 17.22% | - | - | 11.29% | 189.66% | Upgrade |
Free Cash Flow Margin | - | 2.48% | 2.47% | -0.60% | 7.52% | 9.27% | Upgrade |
Free Cash Flow Per Share | - | 18.70 | 15.95 | -3.34 | 35.05 | 31.50 | Upgrade |
Cash Interest Paid | - | 1,551 | 1,239 | 991.98 | 965.55 | 1,013 | Upgrade |
Cash Income Tax Paid | - | 1,127 | 1,201 | 991.8 | 631.8 | 396.42 | Upgrade |
Levered Free Cash Flow | - | 2,994 | 301.38 | -279.9 | 258.55 | 4,003 | Upgrade |
Unlevered Free Cash Flow | - | 3,963 | 679.04 | 38.49 | 599.39 | 4,405 | Upgrade |
Change in Net Working Capital | - | -510.88 | 2,172 | 1,822 | 1,952 | -3,224 | Upgrade |
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.