V-Guard Industries Limited (BOM:532953)
India · Delayed Price · Currency is INR 324.25
-9.70 (-2.90%)
At close: Feb 13, 2026
V-Guard Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 57,486 | 55,778 | 48,567 | 41,272 | 35,002 | 27,212 |
Other Revenue | - | - | - | - | - | 22.75 |
| 57,486 | 55,778 | 48,567 | 41,272 | 35,002 | 27,235 | |
Revenue Growth (YoY) | 6.80% | 14.85% | 17.68% | 17.91% | 28.52% | 8.62% |
Cost of Revenue | 37,167 | 36,190 | 32,588 | 29,210 | 24,447 | 18,742 |
Gross Profit | 20,319 | 19,588 | 15,979 | 12,062 | 10,555 | 8,493 |
Selling, General & Admin | 7,060 | 6,955 | 5,449 | 4,089 | 3,430 | 2,663 |
Other Operating Expenses | 8,228 | 7,462 | 6,223 | 4,769 | 3,715 | 2,657 |
Operating Expenses | 16,354 | 15,373 | 12,481 | 9,502 | 7,637 | 5,706 |
Operating Income | 3,965 | 4,215 | 3,498 | 2,560 | 2,919 | 2,787 |
Interest Expense | -178.4 | -304.3 | -395.4 | -161.9 | -78.81 | -60.99 |
Interest & Investment Income | 72.7 | 72.7 | 86.8 | 61.4 | 73.45 | 182.21 |
Currency Exchange Gain (Loss) | -29.1 | -29.1 | -30.2 | 7.9 | - | -26.16 |
Other Non Operating Income (Expenses) | 118.6 | 123.6 | 57.9 | 34.8 | 30.38 | - |
EBT Excluding Unusual Items | 3,948 | 4,078 | 3,217 | 2,502 | 2,944 | 2,882 |
Gain (Loss) on Sale of Investments | 58.6 | 58.6 | 190.3 | 54.5 | 1.74 | - |
Gain (Loss) on Sale of Assets | -8.9 | -8.9 | -8.6 | -1.8 | -7.14 | -2.9 |
Other Unusual Items | -209.1 | 12 | 4.2 | 2.5 | 1.48 | 1.98 |
Pretax Income | 3,789 | 4,140 | 3,403 | 2,557 | 2,940 | 2,881 |
Income Tax Expense | 915.5 | 1,002 | 827.4 | 666.9 | 655.27 | 862.08 |
Earnings From Continuing Operations | 2,873 | 3,137 | 2,576 | 1,891 | 2,284 | 2,019 |
Minority Interest in Earnings | - | - | - | 0.7 | -7.45 | -10.74 |
Net Income | 2,873 | 3,137 | 2,576 | 1,891 | 2,277 | 2,008 |
Net Income to Common | 2,873 | 3,137 | 2,576 | 1,891 | 2,277 | 2,008 |
Net Income Growth | -3.82% | 21.80% | 36.20% | -16.94% | 13.38% | 7.32% |
Shares Outstanding (Basic) | 438 | 438 | 437 | 432 | 431 | 429 |
Shares Outstanding (Diluted) | 440 | 440 | 438 | 435 | 434 | 432 |
Shares Change (YoY) | 0.28% | 0.27% | 0.76% | 0.26% | 0.45% | -0.05% |
EPS (Basic) | 6.56 | 7.17 | 5.89 | 4.38 | 5.29 | 4.68 |
EPS (Diluted) | 6.53 | 7.14 | 5.88 | 4.35 | 5.25 | 4.65 |
EPS Growth | -4.11% | 21.43% | 35.17% | -17.14% | 12.90% | 7.64% |
Free Cash Flow | - | 3,563 | 2,645 | 3,212 | -1,614 | 1,574 |
Free Cash Flow Per Share | - | 8.11 | 6.04 | 7.38 | -3.72 | 3.64 |
Dividend Per Share | - | 1.500 | 1.400 | 1.300 | 1.300 | 1.200 |
Dividend Growth | - | 7.14% | 7.69% | - | 8.33% | 33.33% |
Gross Margin | 35.34% | 35.12% | 32.90% | 29.23% | 30.16% | 31.19% |
Operating Margin | 6.90% | 7.56% | 7.20% | 6.20% | 8.34% | 10.23% |
Profit Margin | 5.00% | 5.62% | 5.30% | 4.58% | 6.50% | 7.37% |
Free Cash Flow Margin | - | 6.39% | 5.45% | 7.78% | -4.61% | 5.78% |
EBITDA | 4,630 | 4,827 | 4,038 | 3,006 | 3,289 | 3,074 |
EBITDA Margin | 8.05% | 8.65% | 8.31% | 7.28% | 9.40% | 11.29% |
D&A For EBITDA | 665.48 | 611.7 | 540 | 446 | 370.49 | 287.43 |
EBIT | 3,965 | 4,215 | 3,498 | 2,560 | 2,919 | 2,787 |
EBIT Margin | 6.90% | 7.56% | 7.20% | 6.20% | 8.34% | 10.23% |
Effective Tax Rate | 24.16% | 24.21% | 24.31% | 26.08% | 22.29% | 29.92% |
Revenue as Reported | 57,690 | 55,987 | 48,907 | 41,434 | 35,109 | 27,420 |
Advertising Expenses | - | 1,639 | 1,269 | 892 | 571.39 | 282.28 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.