Dhani Services Limited (BOM:532960)
India
· Delayed Price · Currency is INR 54.57
+0.23 (0.42%)
At close: Apr 11, 2025
Dhani Services Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 2,360 | 2,293 | 2,358 | 4,886 | 10,121 | 20,218 | Upgrade
|
| Total Interest Expense | 874.26 | 928.98 | 1,653 | 2,734 | 4,901 | 7,960 | Upgrade
|
| Net Interest Income | 1,486 | 1,364 | 705.36 | 2,153 | 5,220 | 12,259 | Upgrade
|
| Brokerage Commission | 1,508 | 1,477 | 1,758 | 1,811 | 1,714 | 1,964 | Upgrade
|
| Asset Management Fee | 116.78 | 116.78 | 165.82 | 239.49 | 228.65 | 161.96 | Upgrade
|
| Gain on Sale of Investments (Rev) | 175.83 | 178.79 | 235.66 | 1,398 | 362.23 | 6,178 | Upgrade
|
| Other Revenue | 93.84 | 192.89 | 1,728 | 6,103 | 694.27 | 625.48 | Upgrade
|
| Revenue Before Loan Losses | 3,381 | 3,329 | 4,593 | 11,705 | 8,220 | 21,188 | Upgrade
|
| Provision for Loan Losses | 280.59 | 1,128 | 845.39 | -192.38 | 3,073 | - | Upgrade
|
| Revenue | 3,100 | 2,202 | 3,748 | 11,897 | 5,146 | 21,188 | Upgrade
|
| Revenue Growth (YoY) | 451.47% | -41.25% | -68.50% | 131.18% | -75.71% | 48.64% | Upgrade
|
| Salaries & Employee Benefits | 1,905 | 2,122 | 3,481 | 6,636 | 3,873 | 5,084 | Upgrade
|
| Cost of Services Provided | 910.95 | 1,536 | 2,529 | 6,153 | 1,259 | 1,003 | Upgrade
|
| Other Operating Expenses | 543.7 | 892.93 | 1,353 | 3,232 | 1,925 | 3,814 | Upgrade
|
| Total Operating Expenses | 4,466 | 5,896 | 8,924 | 21,162 | 7,624 | 11,061 | Upgrade
|
| Operating Income | -1,366 | -3,694 | -5,176 | -9,264 | -2,477 | 10,127 | Upgrade
|
| Currency Exchange Gains | 1.08 | 1.08 | 6.66 | 2.34 | -1.61 | 10.67 | Upgrade
|
| Other Non-Operating Income (Expenses) | 258.65 | 258.65 | 63.77 | 386.99 | 32.45 | -9,599 | Upgrade
|
| EBT Excluding Unusual Items | -1,106 | -3,434 | -5,105 | -8,875 | -2,447 | 538.46 | Upgrade
|
| Asset Writedown | - | - | -0.36 | -15.71 | -2.76 | -1.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -122.42 | -225.87 | -0.31 | -267.27 | Upgrade
|
| Other Unusual Items | 154.39 | 154.39 | 334.9 | 125.32 | 79 | 0.16 | Upgrade
|
| Pretax Income | -1,017 | -3,345 | -5,076 | -9,009 | -2,087 | 270.39 | Upgrade
|
| Income Tax Expense | 572.89 | 394.39 | -262.77 | -404.84 | 210.55 | -147.7 | Upgrade
|
| Earnings From Continuing Ops. | -1,589 | -3,739 | -4,813 | -8,604 | -2,298 | 418.09 | Upgrade
|
| Minority Interest in Earnings | 114.37 | -12.62 | 17.32 | -59.85 | 47.15 | -374.82 | Upgrade
|
| Net Income | -1,475 | -3,752 | -4,796 | -8,664 | -2,251 | 43.27 | Upgrade
|
| Net Income to Common | -1,475 | -3,752 | -4,796 | -8,664 | -2,251 | 43.27 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -99.06% | Upgrade
|
| Shares Outstanding (Basic) | 579 | 578 | 577 | 562 | 541 | 588 | Upgrade
|
| Shares Outstanding (Diluted) | 579 | 578 | 577 | 562 | 541 | 599 | Upgrade
|
| Shares Change (YoY) | 0.12% | 0.22% | 2.64% | 4.01% | -9.75% | 4.47% | Upgrade
|
| EPS (Basic) | -2.55 | -6.49 | -8.31 | -15.41 | -4.16 | 0.07 | Upgrade
|
| EPS (Diluted) | -2.55 | -6.49 | -8.31 | -15.41 | -4.16 | 0.07 | Upgrade
|
| EPS Growth | - | - | - | - | - | -99.13% | Upgrade
|
| Free Cash Flow | - | -2,446 | 7,983 | -8,475 | 8,915 | 52,302 | Upgrade
|
| Free Cash Flow Per Share | - | -4.23 | 13.83 | -15.07 | 16.49 | 87.30 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 3.250 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 225.00% | Upgrade
|
| Operating Margin | -44.06% | -167.79% | -138.11% | -77.87% | -48.14% | 47.80% | Upgrade
|
| Profit Margin | -47.59% | -170.41% | -127.97% | -72.82% | -43.73% | 0.20% | Upgrade
|
| Free Cash Flow Margin | - | -111.11% | 213.01% | -71.23% | 173.23% | 246.85% | Upgrade
|
| Revenue as Reported | 4,856 | 4,793 | 7,397 | 14,654 | 13,635 | 29,189 | Upgrade
|
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.