Titagarh Rail Systems Limited (BOM: 532966)
India
· Delayed Price · Currency is INR 1,308.80
0.00 (0.00%)
At close: Dec 20, 2024
Titagarh Rail Systems Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | 3,015 | 2,861 | 1,302 | -3.28 | -149.97 | -341.88 | Upgrade
|
| Depreciation & Amortization | 274.85 | 260.15 | 210.65 | 152.85 | 170.81 | 189.33 | Upgrade
|
| Other Amortization | 10.86 | 10.86 | 14.38 | 30.99 | 127.87 | 101.94 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -1.8 | -29.03 | -6.16 | -1.8 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 2.49 | Upgrade
|
| Loss (Gain) From Sale of Investments | -51.95 | -51.95 | -16.46 | -20.76 | -25.45 | -14.79 | Upgrade
|
| Loss (Gain) on Equity Investments | 106.18 | 26.08 | 127.26 | - | 0.07 | 1.02 | Upgrade
|
| Stock-Based Compensation | - | - | - | 1.67 | 0.93 | 6.78 | Upgrade
|
| Provision & Write-off of Bad Debts | 59.76 | 79.56 | 252.68 | 225.35 | 40.5 | 74.47 | Upgrade
|
| Other Operating Activities | 320.93 | 586.03 | 489.2 | 2,171 | 864.4 | 1,401 | Upgrade
|
| Change in Accounts Receivable | -3.33 | -1,069 | -2,758 | -1,052 | -715.83 | 439.31 | Upgrade
|
| Change in Inventory | -1,847 | -784.78 | -1,728 | -1,418 | -273.06 | 736.31 | Upgrade
|
| Change in Accounts Payable | -99.52 | -16.82 | 1,291 | 394.54 | - | - | Upgrade
|
| Change in Unearned Revenue | -3,311 | -1,285 | 2,290 | 721.12 | - | - | Upgrade
|
| Change in Other Net Operating Assets | 1,579 | 264.25 | -626.95 | 3.1 | 642.81 | -1,057 | Upgrade
|
| Operating Cash Flow | 23.73 | 857.93 | 409.17 | 545.89 | 676.94 | 1,537 | Upgrade
|
| Operating Cash Flow Growth | - | 109.68% | -25.05% | -19.36% | -55.97% | - | Upgrade
|
| Capital Expenditures | -1,765 | -1,635 | -367.41 | -1,022 | -599.93 | -355.09 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.7 | - | 2.32 | 61.29 | 10.5 | 110.01 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -1.36 | - | Upgrade
|
| Investment in Securities | -6,194 | -3,898 | -307.16 | 220.79 | -154.45 | 106.21 | Upgrade
|
| Other Investing Activities | 220.1 | 164.9 | 58.74 | 44.89 | 24.51 | 43.36 | Upgrade
|
| Investing Cash Flow | -7,735 | -5,369 | -613.52 | -694.8 | -720.73 | -95.51 | Upgrade
|
| Short-Term Debt Issued | - | - | 1,080 | 1,157 | 414.72 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 496.25 | - | 1,116 | 1,099 | Upgrade
|
| Total Debt Issued | 3,024 | - | 1,576 | 1,157 | 1,531 | 1,099 | Upgrade
|
| Short-Term Debt Repaid | - | -1,503 | -200 | - | - | -934.7 | Upgrade
|
| Long-Term Debt Repaid | - | -465.9 | -356.99 | -1,071 | -466.08 | -1,583 | Upgrade
|
| Total Debt Repaid | -1,804 | -1,969 | -556.99 | -1,071 | -466.08 | -2,518 | Upgrade
|
| Net Debt Issued (Repaid) | 1,219 | -1,969 | 1,019 | 86.05 | 1,065 | -1,419 | Upgrade
|
| Issuance of Common Stock | 6,860 | 9,747 | - | 8.11 | 2.7 | 1.91 | Upgrade
|
| Common Dividends Paid | -171.31 | -63.81 | -0.23 | -0.27 | -0.21 | -34.62 | Upgrade
|
| Other Financing Activities | -437.34 | -469.94 | -353.67 | -620.95 | -635.18 | -818.78 | Upgrade
|
| Financing Cash Flow | 7,470 | 7,244 | 665.26 | -527.06 | 432.15 | -2,271 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4.41 | 2.61 | 3.56 | -31.38 | 79.03 | 132.19 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0.2 | - | - | - | 39.83 | - | Upgrade
|
| Net Cash Flow | -236.93 | 2,736 | 464.47 | -707.35 | 507.22 | -696.81 | Upgrade
|
| Free Cash Flow | -1,741 | -777.3 | 41.76 | -475.88 | 77.01 | 1,182 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -93.49% | - | Upgrade
|
| Free Cash Flow Margin | -4.39% | -2.02% | 0.15% | -3.24% | 0.51% | 6.69% | Upgrade
|
| Free Cash Flow Per Share | -13.06 | -6.10 | 0.35 | -3.98 | 0.66 | 10.22 | Upgrade
|
| Cash Interest Paid | 444.04 | 469.94 | 519.35 | 629.52 | - | 848.17 | Upgrade
|
| Cash Income Tax Paid | 1,055 | 1,006 | 659.53 | 117.39 | -13.74 | 109.07 | Upgrade
|
| Levered Free Cash Flow | -1,995 | -2,280 | 3,031 | 1,048 | -815.96 | -475.97 | Upgrade
|
| Unlevered Free Cash Flow | -1,707 | -1,933 | 3,436 | 1,341 | -420.22 | -22.72 | Upgrade
|
| Change in Net Working Capital | 2,949 | 3,236 | -2,072 | -1,239 | 450.89 | 551.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.