Kiri Industries Limited (BOM:532967)
467.00
+9.10 (1.99%)
At close: Feb 12, 2026
Kiri Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 7,942 | 7,400 | 7,086 | 9,451 | 14,969 | 9,570 | |
Revenue Growth (YoY) | -20.17% | 4.43% | -25.02% | -36.87% | 56.41% | -26.69% |
Cost of Revenue | 6,158 | 5,325 | 5,701 | 7,107 | 10,461 | 6,287 |
Gross Profit | 1,784 | 2,076 | 1,385 | 2,343 | 4,508 | 3,284 |
Selling, General & Admin | 493.92 | 477.62 | 414.32 | 524.15 | 613.47 | 500.97 |
Other Operating Expenses | 2,096 | 2,108 | 1,551 | 2,138 | 2,672 | 1,934 |
Operating Expenses | 3,051 | 3,027 | 2,420 | 3,149 | 3,785 | 2,894 |
Operating Income | -1,267 | -951.79 | -1,034 | -805.8 | 723.05 | 389.42 |
Interest Expense | -2,398 | -1,258 | -216.28 | -56.94 | -41.3 | -35.05 |
Interest & Investment Income | 996.15 | 996.15 | 346.54 | 33.36 | 18.45 | 22.29 |
Earnings From Equity Investments | 1,509 | 3,732 | 2,575 | 2,116 | 3,359 | 2,307 |
Currency Exchange Gain (Loss) | -32.78 | -32.78 | -15.79 | -57.79 | -11.82 | -24.74 |
Other Non Operating Income (Expenses) | 276.84 | -9.57 | 8.18 | -6.16 | -5.13 | -5.02 |
EBT Excluding Unusual Items | -915.36 | 2,475 | 1,663 | 1,223 | 4,042 | 2,654 |
Gain (Loss) on Sale of Investments | 58,626 | 82.2 | - | - | - | - |
Gain (Loss) on Sale of Assets | 67.34 | 67.34 | - | - | 0 | 0.06 |
Pretax Income | 57,778 | 2,625 | 1,663 | 1,223 | 4,042 | 2,654 |
Income Tax Expense | 8,099 | -22.61 | 1.2 | 156.32 | 154.08 | 129.23 |
Earnings From Continuing Operations | 49,679 | 2,647 | 1,662 | 1,066 | 3,888 | 2,525 |
Minority Interest in Earnings | -7.84 | - | 0 | 0.14 | - | - |
Net Income | 49,672 | 2,647 | 1,662 | 1,067 | 3,888 | 2,525 |
Net Income to Common | 49,672 | 2,647 | 1,662 | 1,067 | 3,888 | 2,525 |
Net Income Growth | 1520.26% | 59.26% | 55.85% | -72.56% | 53.99% | -32.76% |
Shares Outstanding (Basic) | 55 | 53 | 52 | 52 | 41 | 34 |
Shares Outstanding (Diluted) | 58 | 56 | 52 | 52 | 52 | 52 |
Shares Change (YoY) | 1.98% | 7.10% | - | - | - | 58.04% |
EPS (Basic) | 908.59 | 49.69 | 32.07 | 20.58 | 95.57 | 75.10 |
EPS (Diluted) | 859.75 | 47.69 | 32.07 | 20.58 | 75.00 | 48.71 |
EPS Growth | 1488.73% | 48.70% | 55.85% | -72.56% | 53.99% | -57.46% |
Free Cash Flow | - | -7,489 | -846.55 | 664.37 | 547 | -56.33 |
Free Cash Flow Per Share | - | -134.90 | -16.33 | 12.82 | 10.55 | -1.09 |
Gross Margin | 22.46% | 28.05% | 19.55% | 24.79% | 30.12% | 34.31% |
Operating Margin | -15.95% | -12.86% | -14.60% | -8.53% | 4.83% | 4.07% |
Profit Margin | 625.45% | 35.77% | 23.46% | 11.29% | 25.97% | 26.38% |
Free Cash Flow Margin | - | -101.20% | -11.95% | 7.03% | 3.65% | -0.59% |
EBITDA | -832.4 | -508.65 | -579.68 | -317.12 | 1,224 | 850.45 |
EBITDA Margin | -10.48% | -6.87% | -8.18% | -3.36% | 8.18% | 8.89% |
D&A For EBITDA | 434.4 | 443.14 | 454.8 | 488.68 | 501.45 | 461.03 |
EBIT | -1,267 | -951.79 | -1,034 | -805.8 | 723.05 | 389.42 |
EBIT Margin | -15.95% | -12.86% | -14.60% | -8.53% | 4.83% | 4.07% |
Effective Tax Rate | 14.02% | - | 0.07% | 12.78% | 3.81% | 4.87% |
Revenue as Reported | 9,377 | 8,549 | 7,452 | 9,484 | 14,989 | 9,593 |
Advertising Expenses | - | 12.47 | 5.4 | 12.29 | 9.59 | 10.89 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.