Telogica Limited (BOM:532975)
India · Delayed Price · Currency is INR 10.28
-0.07 (-0.68%)
At close: Feb 13, 2026
Telogica Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Other Revenue | -0 | -0 | 0 | - | - | - |
| 256.06 | 192.83 | 178.59 | 44.44 | 64.77 | 101.56 | |
Revenue Growth (YoY) | 57.43% | 7.97% | 301.90% | -31.39% | -36.23% | -5.63% |
Cost of Revenue | 161.06 | 103.77 | 109.86 | 22.88 | 47.45 | 79.59 |
Gross Profit | 95 | 89.05 | 68.74 | 21.56 | 17.32 | 21.97 |
Selling, General & Admin | 47.52 | 39.04 | 24.39 | 28.3 | 36.71 | 33.88 |
Other Operating Expenses | 29.8 | 34.14 | 27 | 21.53 | 3.29 | 36.69 |
Operating Expenses | 81.43 | 75.59 | 51.99 | 51.14 | 50.91 | 74.62 |
Operating Income | 13.57 | 13.46 | 16.75 | -29.58 | -33.59 | -52.65 |
Interest Expense | -3.55 | -3.95 | -8.24 | -5.97 | -7.1 | -6.2 |
Interest & Investment Income | 1.7 | 1.7 | 2.29 | 2.17 | 2.84 | 4.79 |
Currency Exchange Gain (Loss) | -1.39 | -1.39 | 0.62 | -6.25 | -1.73 | 1.46 |
Other Non Operating Income (Expenses) | 1.73 | 0.4 | -2.82 | 2.42 | 0 | 2.62 |
EBT Excluding Unusual Items | 12.06 | 10.22 | 8.6 | -37.21 | -39.58 | -49.99 |
Gain (Loss) on Sale of Assets | - | - | 0.13 | - | - | - |
Other Unusual Items | - | - | - | 25.68 | 5.78 | - |
Pretax Income | 12.06 | 10.22 | 8.73 | -11.53 | -33.8 | -49.99 |
Income Tax Expense | 2.64 | -6.78 | 0.36 | -0.43 | -5.73 | -4.68 |
Net Income | 9.42 | 17 | 8.37 | -11.1 | -28.07 | -45.31 |
Net Income to Common | 9.42 | 17 | 8.37 | -11.1 | -28.07 | -45.31 |
Net Income Growth | - | 103.24% | - | - | - | - |
Shares Outstanding (Basic) | 40 | 26 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 42 | 46 | 24 | 24 | 24 | 24 |
Shares Change (YoY) | 77.32% | 92.33% | -0.00% | - | - | - |
EPS (Basic) | 0.24 | 0.65 | 0.35 | -0.46 | -1.17 | -1.90 |
EPS (Diluted) | 0.22 | 0.37 | 0.35 | -0.46 | -1.17 | -1.90 |
EPS Growth | - | 5.71% | - | - | - | - |
Free Cash Flow | - | -110.99 | 10.73 | -35.67 | 5.65 | 47.33 |
Free Cash Flow Per Share | - | -2.42 | 0.45 | -1.49 | 0.24 | 1.98 |
Gross Margin | 37.10% | 46.18% | 38.49% | 48.52% | 26.74% | 21.63% |
Operating Margin | 5.30% | 6.98% | 9.38% | -66.56% | -51.85% | -51.84% |
Profit Margin | 3.68% | 8.82% | 4.68% | -24.98% | -43.34% | -44.61% |
Free Cash Flow Margin | - | -57.56% | 6.01% | -80.28% | 8.72% | 46.60% |
EBITDA | 14.61 | 14.31 | 17.34 | -28.27 | -30.68 | -48.59 |
EBITDA Margin | 5.70% | 7.42% | 9.71% | -63.62% | -47.37% | -47.85% |
D&A For EBITDA | 1.03 | 0.85 | 0.6 | 1.31 | 2.91 | 4.05 |
EBIT | 13.57 | 13.46 | 16.75 | -29.58 | -33.59 | -52.65 |
EBIT Margin | 5.30% | 6.98% | 9.38% | -66.56% | -51.85% | -51.84% |
Effective Tax Rate | 21.88% | - | 4.16% | - | - | - |
Revenue as Reported | 259.49 | 194.93 | 181.37 | 49.03 | 85.03 | 110.43 |
Advertising Expenses | - | 1.84 | 2.05 | 0.36 | 0.61 | 0.29 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.