Telogica Limited (BOM: 532975)
India
· Delayed Price · Currency is INR 21.41
0.00 (0.00%)
At close: Dec 20, 2024
Telogica Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 210.7 | 178.59 | 44.44 | 64.77 | 101.56 | 107.62 | Upgrade
|
| Other Revenue | - | - | - | 0.01 | - | - | Upgrade
|
| Revenue | 210.7 | 178.59 | 44.44 | 64.78 | 101.56 | 107.62 | Upgrade
|
| Revenue Growth (YoY) | 230.95% | 301.90% | -31.40% | -36.22% | -5.63% | 7.67% | Upgrade
|
| Cost of Revenue | 119.7 | 109.86 | 22.88 | 47.45 | 79.59 | 102.24 | Upgrade
|
| Gross Profit | 90.99 | 68.73 | 21.56 | 17.33 | 21.97 | 5.38 | Upgrade
|
| Selling, General & Admin | 33.69 | 24.39 | 28.3 | 36.71 | 33.88 | 37.32 | Upgrade
|
| Other Operating Expenses | 36.59 | 27 | 21.53 | 3.29 | 36.69 | 44.1 | Upgrade
|
| Operating Expenses | 70.99 | 51.99 | 51.14 | 50.91 | 74.62 | 87.11 | Upgrade
|
| Operating Income | 20 | 16.75 | -29.58 | -33.58 | -52.65 | -81.73 | Upgrade
|
| Interest Expense | -7.37 | -8.24 | -5.97 | -7.1 | -6.2 | -6.53 | Upgrade
|
| Interest & Investment Income | 2.29 | 2.29 | 2.17 | 2.84 | 4.79 | 3.49 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.62 | 0.62 | -6.25 | -1.73 | 1.46 | -2.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.08 | -2.82 | 2.42 | -0 | 2.62 | 2.05 | Upgrade
|
| EBT Excluding Unusual Items | 12.46 | 8.6 | -37.21 | -39.58 | -49.99 | -85.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.13 | 0.13 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 25.68 | 5.78 | - | - | Upgrade
|
| Pretax Income | 12.59 | 8.73 | -11.53 | -33.8 | -49.99 | -85.47 | Upgrade
|
| Income Tax Expense | -6.19 | 0.36 | -0.43 | -5.73 | -4.68 | -18.33 | Upgrade
|
| Net Income | 18.78 | 8.37 | -11.1 | -28.07 | -45.31 | -67.14 | Upgrade
|
| Net Income to Common | 18.78 | 8.37 | -11.1 | -28.07 | -45.31 | -67.14 | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | 44.01% | - | - | -0.00% | - | 7.54% | Upgrade
|
| EPS (Basic) | 0.80 | 0.35 | -0.46 | -1.17 | -1.90 | -2.81 | Upgrade
|
| EPS (Diluted) | 0.51 | 0.35 | -0.46 | -1.17 | -1.90 | -2.81 | Upgrade
|
| Free Cash Flow | -92.55 | 10.73 | -35.67 | 5.65 | 47.33 | -6.39 | Upgrade
|
| Free Cash Flow Per Share | -2.49 | 0.45 | -1.49 | 0.24 | 1.98 | -0.27 | Upgrade
|
| Gross Margin | 43.19% | 38.49% | 48.52% | 26.75% | 21.63% | 5.00% | Upgrade
|
| Operating Margin | 9.49% | 9.38% | -66.56% | -51.84% | -51.84% | -75.94% | Upgrade
|
| Profit Margin | 8.91% | 4.68% | -24.98% | -43.33% | -44.61% | -62.39% | Upgrade
|
| Free Cash Flow Margin | -43.93% | 6.01% | -80.28% | 8.72% | 46.60% | -5.94% | Upgrade
|
| EBITDA | 20.71 | 17.34 | -28.27 | -30.68 | -48.59 | -76.05 | Upgrade
|
| EBITDA Margin | 9.83% | 9.71% | -63.62% | -47.36% | -47.85% | -70.66% | Upgrade
|
| D&A For EBITDA | 0.71 | 0.6 | 1.31 | 2.91 | 4.05 | 5.69 | Upgrade
|
| EBIT | 20 | 16.75 | -29.58 | -33.58 | -52.65 | -81.73 | Upgrade
|
| EBIT Margin | 9.49% | 9.38% | -66.56% | -51.84% | -51.84% | -75.94% | Upgrade
|
| Effective Tax Rate | - | 4.16% | - | - | - | - | Upgrade
|
| Revenue as Reported | 213.21 | 181.37 | 49.03 | 85.03 | 110.43 | 113.16 | Upgrade
|
| Advertising Expenses | - | 2.05 | 0.36 | 0.61 | 0.29 | 1.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.