Niraj Cement Structurals Limited (BOM:532986)
India · Delayed Price · Currency is INR 31.54
-1.75 (-5.26%)
At close: Feb 12, 2026
Niraj Cement Structurals Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,729 | 5,071 | 4,709 | 6,061 | 3,564 | 1,748 |
| 5,729 | 5,071 | 4,709 | 6,061 | 3,564 | 1,748 | |
Revenue Growth (YoY) | 20.72% | 7.71% | -22.32% | 70.06% | 103.95% | 41.36% |
Cost of Revenue | 5,394 | 4,834 | 4,475 | 5,915 | 3,473 | 1,703 |
Gross Profit | 334.82 | 237.08 | 233.92 | 145.71 | 90.97 | 44.6 |
Selling, General & Admin | 19.72 | 16.22 | 18 | 14.31 | 8.96 | 9.73 |
Other Operating Expenses | -1.68 | 16.34 | 10.02 | 17.69 | 16.95 | 10.71 |
Operating Expenses | 41.93 | 54.74 | 44.58 | 45.74 | 40.15 | 34.76 |
Operating Income | 292.9 | 182.34 | 189.33 | 99.97 | 50.83 | 9.84 |
Interest Expense | -10.13 | -0.7 | -2.29 | -4.78 | -1.29 | -2.17 |
Interest & Investment Income | 25.52 | 25.52 | 24.44 | 18.56 | 24.78 | 21.02 |
Other Non Operating Income (Expenses) | -0.1 | -0.1 | -0.4 | -0.03 | -0.1 | -0.04 |
EBT Excluding Unusual Items | 308.18 | 207.06 | 211.09 | 113.72 | 74.22 | 28.65 |
Gain (Loss) on Sale of Investments | -3.58 | -3.58 | 5.55 | 0.58 | 1.82 | 0.49 |
Other Unusual Items | 9.1 | -2.68 | -86.39 | -46.1 | -44.02 | -9.46 |
Pretax Income | 313.69 | 200.79 | 130.25 | 68.2 | 32.02 | 19.69 |
Income Tax Expense | 77.25 | 49.98 | 33.02 | 24.94 | 7.73 | 6.46 |
Net Income | 236.44 | 150.82 | 97.23 | 43.27 | 24.29 | 13.23 |
Net Income to Common | 236.44 | 150.82 | 97.23 | 43.27 | 24.29 | 13.23 |
Net Income Growth | 66.79% | 55.12% | 124.73% | 78.09% | 83.57% | -15.97% |
Shares Outstanding (Basic) | 55 | 43 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 55 | 43 | 40 | 40 | 40 | 40 |
Shares Change (YoY) | 38.15% | 7.08% | 0.24% | -0.24% | 0.00% | 115.25% |
EPS (Basic) | 4.28 | 3.51 | 2.42 | 1.08 | 0.61 | 0.33 |
EPS (Diluted) | 4.28 | 3.51 | 2.42 | 1.08 | 0.61 | 0.33 |
EPS Growth | 20.73% | 44.94% | 124.07% | 78.51% | 83.57% | -60.96% |
Free Cash Flow | - | -773.11 | 230.12 | -304.62 | 384.85 | -52.1 |
Free Cash Flow Per Share | - | -17.98 | 5.73 | -7.60 | 9.58 | -1.30 |
Gross Margin | 5.85% | 4.67% | 4.97% | 2.40% | 2.55% | 2.55% |
Operating Margin | 5.11% | 3.60% | 4.02% | 1.65% | 1.43% | 0.56% |
Profit Margin | 4.13% | 2.97% | 2.07% | 0.71% | 0.68% | 0.76% |
Free Cash Flow Margin | - | -15.25% | 4.89% | -5.03% | 10.80% | -2.98% |
EBITDA | 319.28 | 204.52 | 205.9 | 113.71 | 65.06 | 24.15 |
EBITDA Margin | 5.57% | 4.03% | 4.37% | 1.88% | 1.82% | 1.38% |
D&A For EBITDA | 26.39 | 22.18 | 16.57 | 13.74 | 14.24 | 14.31 |
EBIT | 292.9 | 182.34 | 189.33 | 99.97 | 50.83 | 9.84 |
EBIT Margin | 5.11% | 3.60% | 4.02% | 1.65% | 1.43% | 0.56% |
Effective Tax Rate | 24.63% | 24.89% | 25.35% | 36.56% | 24.14% | 32.78% |
Revenue as Reported | 5,833 | 5,135 | 4,786 | 6,102 | 3,605 | 1,784 |
Advertising Expenses | - | 0.18 | 0.21 | 0.6 | 0.23 | 0.14 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.