Sicagen India Limited (BOM:533014)
India · Delayed Price · Currency is INR 57.20
-0.07 (-0.12%)
At close: Feb 13, 2026
Sicagen India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 9,476 | 8,919 | 7,955 | 8,953 | 8,361 | 5,416 | |
Revenue Growth (YoY) | 9.99% | 12.12% | -11.15% | 7.07% | 54.37% | -22.50% |
Cost of Revenue | 8,422 | 7,928 | 7,133 | 8,123 | 7,633 | 4,790 |
Gross Profit | 1,054 | 991.3 | 821.1 | 829.9 | 728.1 | 626.7 |
Selling, General & Admin | 324.1 | 303.5 | 262.5 | 256.8 | 254.6 | 326.6 |
Other Operating Expenses | 323.3 | 318 | 278.7 | 304.6 | 239.8 | 206.4 |
Operating Expenses | 761.1 | 733.8 | 641.9 | 669.7 | 614.2 | 632.4 |
Operating Income | 292.6 | 257.5 | 179.2 | 160.2 | 113.9 | -5.7 |
Interest Expense | -109 | -104.2 | -101.2 | -82.6 | -52.5 | -49.8 |
Interest & Investment Income | 68.3 | 68.3 | 61.4 | 49.6 | 28.3 | 36.5 |
Currency Exchange Gain (Loss) | - | - | - | -0.3 | -0.7 | -5.8 |
Other Non Operating Income (Expenses) | 11.2 | 5.8 | 4.2 | 15.4 | 23.6 | 41.7 |
EBT Excluding Unusual Items | 263.1 | 227.4 | 143.6 | 142.3 | 112.6 | 16.9 |
Gain (Loss) on Sale of Assets | -7 | -7 | -5.2 | 10.5 | 22.3 | -2.5 |
Other Unusual Items | -3.1 | 21.4 | - | 63.6 | -87.1 | - |
Pretax Income | 253 | 241.8 | 138.4 | 216.4 | 50.1 | 14.4 |
Income Tax Expense | 77.2 | 70.7 | 33.2 | 38.2 | 56.2 | 46.4 |
Earnings From Continuing Operations | 175.8 | 171.1 | 105.2 | 178.2 | -6.1 | -32 |
Net Income to Company | 175.8 | 171.1 | 105.2 | 178.2 | -6.1 | -32 |
Net Income | 175.8 | 171.1 | 105.2 | 178.2 | -6.1 | -32 |
Net Income to Common | 175.8 | 171.1 | 105.2 | 178.2 | -6.1 | -32 |
Net Income Growth | 8.45% | 62.64% | -40.97% | - | - | - |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 |
EPS (Basic) | 4.44 | 4.32 | 2.66 | 4.50 | -0.15 | -0.81 |
EPS (Diluted) | 4.44 | 4.32 | 2.66 | 4.50 | -0.15 | -0.81 |
EPS Growth | 8.71% | 62.64% | -40.97% | - | - | - |
Free Cash Flow | - | 296.6 | 203.9 | 95.9 | -29.1 | 288.5 |
Free Cash Flow Per Share | - | 7.50 | 5.15 | 2.42 | -0.73 | 7.29 |
Dividend Per Share | - | 1.000 | 0.600 | 0.600 | 0.250 | 0.600 |
Dividend Growth | - | 66.67% | - | 140.00% | -58.33% | 20.00% |
Gross Margin | 11.12% | 11.12% | 10.32% | 9.27% | 8.71% | 11.57% |
Operating Margin | 3.09% | 2.89% | 2.25% | 1.79% | 1.36% | -0.10% |
Profit Margin | 1.85% | 1.92% | 1.32% | 1.99% | -0.07% | -0.59% |
Free Cash Flow Margin | - | 3.33% | 2.56% | 1.07% | -0.35% | 5.33% |
EBITDA | 352.93 | 314.9 | 232.7 | 224.9 | 182.6 | 49.4 |
EBITDA Margin | 3.72% | 3.53% | 2.93% | 2.51% | 2.18% | 0.91% |
D&A For EBITDA | 60.33 | 57.4 | 53.5 | 64.7 | 68.7 | 55.1 |
EBIT | 292.6 | 257.5 | 179.2 | 160.2 | 113.9 | -5.7 |
EBIT Margin | 3.09% | 2.89% | 2.25% | 1.79% | 1.36% | -0.10% |
Effective Tax Rate | 30.51% | 29.24% | 23.99% | 17.65% | 112.18% | 322.22% |
Revenue as Reported | 9,562 | 8,999 | 8,026 | 9,035 | 8,447 | 5,500 |
Advertising Expenses | - | 15.4 | 13.9 | 14.9 | 10.9 | 7.7 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.