Sicagen India Limited (BOM:533014)
India · Delayed Price · Currency is INR 70.25
+0.01 (0.01%)
At close: Aug 1, 2025
FARO Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 8,919 | 7,955 | 8,953 | 8,361 | 5,416 | Upgrade | |
Revenue Growth (YoY) | 12.12% | -11.15% | 7.07% | 54.37% | -22.50% | Upgrade |
Cost of Revenue | 7,898 | 7,133 | 8,123 | 7,633 | 4,790 | Upgrade |
Gross Profit | 1,021 | 821.1 | 829.9 | 728.1 | 626.7 | Upgrade |
Selling, General & Admin | 287.1 | 262.5 | 256.8 | 254.6 | 326.6 | Upgrade |
Other Operating Expenses | 378.8 | 278.7 | 304.6 | 239.8 | 206.4 | Upgrade |
Operating Expenses | 770.9 | 641.9 | 669.7 | 614.2 | 632.4 | Upgrade |
Operating Income | 250 | 179.2 | 160.2 | 113.9 | -5.7 | Upgrade |
Interest Expense | -110.2 | -101.2 | -82.6 | -52.5 | -49.8 | Upgrade |
Interest & Investment Income | - | 61.4 | 49.6 | 28.3 | 36.5 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -0.3 | -0.7 | -5.8 | Upgrade |
Other Non Operating Income (Expenses) | 80.6 | 4.2 | 15.4 | 23.6 | 41.7 | Upgrade |
EBT Excluding Unusual Items | 220.4 | 143.6 | 142.3 | 112.6 | 16.9 | Upgrade |
Gain (Loss) on Sale of Assets | - | -5.2 | 10.5 | 22.3 | -2.5 | Upgrade |
Other Unusual Items | 21.4 | - | 63.6 | -87.1 | - | Upgrade |
Pretax Income | 241.8 | 138.4 | 216.4 | 50.1 | 14.4 | Upgrade |
Income Tax Expense | 70.7 | 33.5 | 38.2 | 56.2 | 46.4 | Upgrade |
Earnings From Continuing Operations | 171.1 | 104.9 | 178.2 | -6.1 | -32 | Upgrade |
Net Income to Company | 171.1 | 104.9 | 178.2 | -6.1 | -32 | Upgrade |
Net Income | 171.1 | 104.9 | 178.2 | -6.1 | -32 | Upgrade |
Net Income to Common | 171.1 | 104.9 | 178.2 | -6.1 | -32 | Upgrade |
Net Income Growth | 63.11% | -41.13% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | Upgrade |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | Upgrade |
Shares Change (YoY) | 0.09% | - | - | - | - | Upgrade |
EPS (Basic) | 4.32 | 2.65 | 4.50 | -0.15 | -0.81 | Upgrade |
EPS (Diluted) | 4.32 | 2.65 | 4.50 | -0.15 | -0.81 | Upgrade |
EPS Growth | 62.96% | -41.13% | - | - | - | Upgrade |
Free Cash Flow | 296.6 | 203.8 | 95.9 | -29.1 | 288.5 | Upgrade |
Free Cash Flow Per Share | 7.49 | 5.15 | 2.42 | -0.73 | 7.29 | Upgrade |
Dividend Per Share | 1.000 | 0.600 | 0.600 | 0.250 | 0.600 | Upgrade |
Dividend Growth | 66.67% | - | 140.00% | -58.33% | 20.00% | Upgrade |
Gross Margin | 11.45% | 10.32% | 9.27% | 8.71% | 11.57% | Upgrade |
Operating Margin | 2.80% | 2.25% | 1.79% | 1.36% | -0.10% | Upgrade |
Profit Margin | 1.92% | 1.32% | 1.99% | -0.07% | -0.59% | Upgrade |
Free Cash Flow Margin | 3.33% | 2.56% | 1.07% | -0.35% | 5.33% | Upgrade |
EBITDA | 355 | 232.7 | 224.9 | 182.6 | 49.4 | Upgrade |
EBITDA Margin | 3.98% | 2.93% | 2.51% | 2.18% | 0.91% | Upgrade |
D&A For EBITDA | 105 | 53.5 | 64.7 | 68.7 | 55.1 | Upgrade |
EBIT | 250 | 179.2 | 160.2 | 113.9 | -5.7 | Upgrade |
EBIT Margin | 2.80% | 2.25% | 1.79% | 1.36% | -0.10% | Upgrade |
Effective Tax Rate | 29.24% | 24.20% | 17.65% | 112.18% | 322.22% | Upgrade |
Revenue as Reported | 8,999 | 8,026 | 9,035 | 8,447 | 5,500 | Upgrade |
Advertising Expenses | - | 13.9 | 14.9 | 10.9 | 7.7 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.