20 Microns Limited (BOM:533022)
India · Delayed Price · Currency is INR 180.65
-6.75 (-3.60%)
At close: Feb 13, 2026
20 Microns Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 9,202 | 9,128 | 7,775 | 7,017 | 6,132 | 4,835 |
Other Revenue | 0.4 | 0.4 | 0.43 | 0.23 | 0.18 | 0.25 |
Revenue | 9,202 | 9,128 | 7,775 | 7,017 | 6,132 | 4,836 |
Revenue Growth (YoY) | 2.50% | 17.40% | 10.81% | 14.43% | 26.82% | -8.65% |
Cost of Revenue | 4,865 | 4,864 | 4,155 | 3,643 | 3,187 | 2,546 |
Gross Profit | 4,337 | 4,264 | 3,620 | 3,374 | 2,945 | 2,289 |
Selling, General & Admin | 888.8 | 823.43 | 691.24 | 636.89 | 521.2 | 386.92 |
Other Operating Expenses | 2,225 | 2,252 | 1,864 | 1,872 | 1,624 | 1,304 |
Operating Expenses | 3,313 | 3,254 | 2,699 | 2,648 | 2,283 | 1,827 |
Operating Income | 1,024 | 1,010 | 921.54 | 726.06 | 661.84 | 461.85 |
Interest Expense | -111.51 | -113.24 | -90.7 | -97.68 | -132.74 | -147.7 |
Interest & Investment Income | 13.13 | 13.13 | 10.49 | 7.75 | 6.23 | 8.2 |
Earnings From Equity Investments | -5.53 | 0.03 | 1.53 | 0.9 | -0.13 | - |
Currency Exchange Gain (Loss) | -2 | -2 | 5.81 | 10.25 | 0.52 | -3.36 |
Other Non Operating Income (Expenses) | -65.49 | -66.84 | -73.05 | -75.87 | -66.52 | -102.54 |
EBT Excluding Unusual Items | 852.61 | 841.36 | 775.63 | 571.41 | 469.19 | 216.45 |
Gain (Loss) on Sale of Assets | 0.23 | 0.23 | -3.06 | -0.47 | 3.43 | -3.53 |
Asset Writedown | -2.41 | -2.41 | -0.03 | -0.01 | - | -2.61 |
Legal Settlements | -20.35 | -20.35 | - | - | - | - |
Other Unusual Items | 21.58 | 6.39 | -11.44 | 0.99 | 3.63 | 7.28 |
Pretax Income | 853.42 | 826.98 | 769.85 | 571.92 | 476.25 | 217.59 |
Income Tax Expense | 210.46 | 202.13 | 208.25 | 152.31 | 128.97 | -12.51 |
Earnings From Continuing Operations | 642.96 | 624.85 | 561.6 | 419.62 | 347.28 | 230.1 |
Minority Interest in Earnings | 1.33 | -1.08 | -0.91 | -1.43 | -1.43 | -0.38 |
Net Income | 644.29 | 623.76 | 560.7 | 418.19 | 345.85 | 229.72 |
Net Income to Common | 644.29 | 623.76 | 560.7 | 418.19 | 345.85 | 229.72 |
Net Income Growth | 5.97% | 11.25% | 34.08% | 20.91% | 50.56% | -4.75% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Change (YoY) | -0.05% | - | - | - | - | - |
EPS (Basic) | 18.27 | 17.68 | 15.89 | 11.85 | 9.80 | 6.51 |
EPS (Diluted) | 18.27 | 17.68 | 15.89 | 11.85 | 9.80 | 6.51 |
EPS Growth | 6.02% | 11.25% | 34.09% | 20.92% | 50.54% | -4.69% |
Free Cash Flow | - | -448.94 | 345.62 | 507.09 | 79.27 | 415.86 |
Free Cash Flow Per Share | - | -12.72 | 9.79 | 14.37 | 2.25 | 11.79 |
Dividend Per Share | - | 1.250 | 1.250 | 0.750 | - | - |
Dividend Growth | - | - | 66.67% | - | - | - |
Gross Margin | 47.13% | 46.72% | 46.56% | 48.08% | 48.02% | 47.34% |
Operating Margin | 11.13% | 11.07% | 11.85% | 10.35% | 10.79% | 9.55% |
Profit Margin | 7.00% | 6.83% | 7.21% | 5.96% | 5.64% | 4.75% |
Free Cash Flow Margin | - | -4.92% | 4.45% | 7.23% | 1.29% | 8.60% |
EBITDA | 1,173 | 1,147 | 1,042 | 864.1 | 777.96 | 597.54 |
EBITDA Margin | 12.75% | 12.57% | 13.40% | 12.31% | 12.69% | 12.36% |
D&A For EBITDA | 149.45 | 137 | 120.39 | 138.04 | 116.12 | 135.69 |
EBIT | 1,024 | 1,010 | 921.54 | 726.06 | 661.84 | 461.85 |
EBIT Margin | 11.13% | 11.07% | 11.85% | 10.35% | 10.79% | 9.55% |
Effective Tax Rate | 24.66% | 24.44% | 27.05% | 26.63% | 27.08% | - |
Revenue as Reported | 9,246 | 9,171 | 7,820 | 7,046 | 6,154 | 4,861 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.