Isgec Heavy Engineering Limited (BOM:533033)
India · Delayed Price · Currency is INR 753.65
-0.95 (-0.13%)
At close: Feb 1, 2026
Isgec Heavy Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 62,719 | 64,223 | 62,183 | 63,990 | 54,993 | 54,256 |
| 62,719 | 64,223 | 62,183 | 63,990 | 54,993 | 54,256 | |
Revenue Growth (YoY) | -4.16% | 3.28% | -2.82% | 16.36% | 1.36% | -7.76% |
Cost of Revenue | 41,610 | 44,053 | 43,453 | 45,542 | 40,189 | 38,904 |
Gross Profit | 21,108 | 20,170 | 18,731 | 18,448 | 14,804 | 15,352 |
Selling, General & Admin | 6,031 | 5,647 | 5,200 | 4,712 | 4,408 | 3,905 |
Other Operating Expenses | 9,291 | 8,643 | 8,178 | 8,908 | 7,200 | 6,894 |
Operating Expenses | 16,366 | 15,311 | 14,393 | 14,663 | 12,622 | 11,808 |
Operating Income | 4,743 | 4,859 | 4,338 | 3,785 | 2,182 | 3,544 |
Interest Expense | -498.87 | -351.77 | -588.21 | -682.14 | -588.78 | -442.21 |
Interest & Investment Income | 66.29 | 66.29 | 61.4 | 52.84 | 51.65 | 52.04 |
Earnings From Equity Investments | - | - | - | 0.41 | 0.24 | 1.84 |
Currency Exchange Gain (Loss) | -62.72 | -62.72 | 10.61 | -207.59 | -74.45 | -0.71 |
Other Non Operating Income (Expenses) | 390.99 | 226.59 | 65.49 | 5.98 | -0.63 | 392.68 |
EBT Excluding Unusual Items | 4,638 | 4,737 | 3,887 | 2,955 | 1,570 | 3,548 |
Impairment of Goodwill | - | - | -70.6 | -59.48 | - | - |
Gain (Loss) on Sale of Investments | 49.04 | 49.04 | 16.91 | 5.18 | 10.44 | 4.58 |
Gain (Loss) on Sale of Assets | -12.05 | -12.05 | -0.1 | 0.01 | 0.2 | 5.75 |
Pretax Income | 4,675 | 4,774 | 3,833 | 2,900 | 1,581 | 3,558 |
Income Tax Expense | 1,303 | 1,217 | 989.66 | 844.89 | 431.14 | 1,027 |
Earnings From Continuing Operations | 3,372 | 3,557 | 2,844 | 2,055 | 1,150 | 2,531 |
Earnings From Discontinued Operations | -1,213 | -917.8 | -294.86 | - | - | - |
Net Income to Company | 2,160 | 2,639 | 2,549 | 2,055 | 1,150 | 2,531 |
Minority Interest in Earnings | -285.89 | -147.29 | -112 | -90.51 | -61.74 | -52.18 |
Net Income | 1,874 | 2,492 | 2,437 | 1,965 | 1,088 | 2,479 |
Net Income to Common | 1,874 | 2,492 | 2,437 | 1,965 | 1,088 | 2,479 |
Net Income Growth | -35.66% | 2.27% | 24.01% | 80.58% | -56.10% | 71.51% |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | 74 |
EPS (Basic) | 25.48 | 33.89 | 33.14 | 26.72 | 14.80 | 33.71 |
EPS (Diluted) | 25.48 | 33.89 | 33.14 | 26.72 | 14.80 | 33.71 |
EPS Growth | -35.68% | 2.26% | 24.02% | 80.56% | -56.10% | 71.54% |
Free Cash Flow | 120.85 | -1,237 | 4,959 | 661.07 | -1,266 | -139.11 |
Free Cash Flow Per Share | 1.64 | -16.82 | 67.44 | 8.99 | -17.22 | -1.89 |
Dividend Per Share | - | 5.000 | 4.000 | 3.000 | 2.000 | 3.000 |
Dividend Growth | - | 25.00% | 33.33% | 50.00% | -33.33% | 50.00% |
Gross Margin | 33.66% | 31.41% | 30.12% | 28.83% | 26.92% | 28.30% |
Operating Margin | 7.56% | 7.56% | 6.98% | 5.92% | 3.97% | 6.53% |
Profit Margin | 2.99% | 3.88% | 3.92% | 3.07% | 1.98% | 4.57% |
Free Cash Flow Margin | 0.19% | -1.93% | 7.97% | 1.03% | -2.30% | -0.26% |
EBITDA | 5,770 | 5,886 | 5,279 | 4,729 | 3,101 | 4,449 |
EBITDA Margin | 9.20% | 9.16% | 8.49% | 7.39% | 5.64% | 8.20% |
D&A For EBITDA | 1,027 | 1,027 | 941.42 | 944 | 919.12 | 904.62 |
EBIT | 4,743 | 4,859 | 4,338 | 3,785 | 2,182 | 3,544 |
EBIT Margin | 7.56% | 7.56% | 6.98% | 5.92% | 3.97% | 6.53% |
Effective Tax Rate | 27.88% | 25.49% | 25.82% | 29.13% | 27.27% | 28.88% |
Revenue as Reported | 63,310 | 64,616 | 62,404 | 64,117 | 55,126 | 54,773 |
Advertising Expenses | - | 8 | 26.27 | 12.32 | 6.07 | 3.22 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.