Indian Metals and Ferro Alloys Limited (BOM: 533047)
India
· Delayed Price · Currency is INR 737.30
-7.25 (-0.97%)
At close: Nov 14, 2024
Indian Metals and Ferro Alloys Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 27,400 | 27,802 | 26,764 | 26,030 | 18,442 | 16,119 | Upgrade
|
| Revenue Growth (YoY) | 3.21% | 3.88% | 2.82% | 41.14% | 14.41% | -1.34% | Upgrade
|
| Cost of Revenue | 14,872 | 15,479 | 15,370 | 11,570 | 9,843 | 9,868 | Upgrade
|
| Gross Profit | 12,529 | 12,323 | 11,394 | 14,459 | 8,599 | 6,251 | Upgrade
|
| Selling, General & Admin | 2,386 | 2,281 | 2,013 | 2,107 | 1,686 | 1,608 | Upgrade
|
| Other Operating Expenses | 3,958 | 3,944 | 4,266 | 4,283 | 3,532 | 3,268 | Upgrade
|
| Operating Expenses | 6,887 | 7,005 | 7,385 | 7,502 | 6,260 | 6,096 | Upgrade
|
| Operating Income | 5,642 | 5,318 | 4,009 | 6,957 | 2,339 | 154.9 | Upgrade
|
| Interest Expense | -165.8 | -241.9 | -262 | -448.1 | -561.1 | -916.7 | Upgrade
|
| Interest & Investment Income | 59.6 | 59.6 | 64.3 | 22.3 | 43.4 | 71.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.5 | -51.2 | -509.7 | 7.6 | 90.4 | -189.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 58 | -49.4 | -53.7 | -74.9 | 75.8 | -36.5 | Upgrade
|
| EBT Excluding Unusual Items | 5,579 | 5,035 | 3,248 | 6,464 | 1,988 | -916.9 | Upgrade
|
| Impairment of Goodwill | -205 | -205 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 268.9 | 268.9 | 111.6 | 95.1 | 34.4 | -6 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.5 | -0.5 | 12.2 | 1.4 | 73.5 | -30.8 | Upgrade
|
| Asset Writedown | -2.5 | -2.5 | - | -5.7 | -90.6 | -26.3 | Upgrade
|
| Other Unusual Items | 64.6 | 64.6 | -143.5 | 0.1 | 12.6 | 72.2 | Upgrade
|
| Pretax Income | 5,705 | 5,161 | 3,239 | 6,577 | 2,285 | -907.8 | Upgrade
|
| Income Tax Expense | 1,594 | 1,437 | 980.9 | 1,500 | 614.8 | -248.1 | Upgrade
|
| Earnings From Continuing Operations | 4,111 | 3,724 | 2,258 | 5,077 | 1,670 | -659.7 | Upgrade
|
| Minority Interest in Earnings | 219.7 | 221.4 | -5.2 | -4.6 | -4.3 | -5.2 | Upgrade
|
| Net Income | 4,331 | 3,945 | 2,253 | 5,072 | 1,666 | -664.9 | Upgrade
|
| Net Income to Common | 4,331 | 3,945 | 2,253 | 5,072 | 1,666 | -664.9 | Upgrade
|
| Net Income Growth | 57.79% | 75.14% | -55.59% | 204.56% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 80.26 | 73.12 | 41.75 | 94.01 | 30.87 | -12.32 | Upgrade
|
| EPS (Diluted) | 80.26 | 73.12 | 41.75 | 94.01 | 30.87 | -12.32 | Upgrade
|
| EPS Growth | 57.78% | 75.14% | -55.59% | 204.56% | - | - | Upgrade
|
| Free Cash Flow | 6,980 | 3,985 | 1,509 | 3,029 | 1,714 | 1,253 | Upgrade
|
| Free Cash Flow Per Share | 129.37 | 73.86 | 27.98 | 56.14 | 31.76 | 23.23 | Upgrade
|
| Dividend Per Share | 17.500 | 15.000 | 10.000 | 10.000 | 5.000 | - | Upgrade
|
| Dividend Growth | 40.00% | 50.00% | 0% | 100.00% | - | - | Upgrade
|
| Gross Margin | 45.72% | 44.32% | 42.57% | 55.55% | 46.63% | 38.78% | Upgrade
|
| Operating Margin | 20.59% | 19.13% | 14.98% | 26.73% | 12.68% | 0.96% | Upgrade
|
| Profit Margin | 15.80% | 14.19% | 8.42% | 19.49% | 9.03% | -4.12% | Upgrade
|
| Free Cash Flow Margin | 25.48% | 14.33% | 5.64% | 11.64% | 9.29% | 7.77% | Upgrade
|
| EBITDA | 6,144 | 6,057 | 5,023 | 7,993 | 3,303 | 1,125 | Upgrade
|
| EBITDA Margin | 22.42% | 21.79% | 18.77% | 30.71% | 17.91% | 6.98% | Upgrade
|
| D&A For EBITDA | 502 | 738.6 | 1,013 | 1,036 | 963.3 | 969.9 | Upgrade
|
| EBIT | 5,642 | 5,318 | 4,009 | 6,957 | 2,339 | 154.9 | Upgrade
|
| EBIT Margin | 20.59% | 19.13% | 14.98% | 26.73% | 12.68% | 0.96% | Upgrade
|
| Effective Tax Rate | 27.94% | 27.85% | 30.29% | 22.80% | 26.91% | - | Upgrade
|
| Revenue as Reported | 27,930 | 28,224 | 27,007 | 26,196 | 18,940 | 16,332 | Upgrade
|
| Advertising Expenses | - | 20.6 | 18.3 | 14.4 | 2.9 | 17.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.