Indian Metals and Ferro Alloys Limited (BOM:533047)
India · Delayed Price · Currency is INR 1,458.55
+13.45 (0.93%)
At close: Feb 12, 2026
BOM:533047 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 26,302 | 25,646 | 27,802 | 26,764 | 26,030 | 18,442 | |
Revenue Growth (YoY) | -2.51% | -7.75% | 3.88% | 2.82% | 41.14% | 14.41% |
Cost of Revenue | 15,129 | 14,836 | 16,454 | 15,370 | 11,570 | 9,843 |
Gross Profit | 11,173 | 10,810 | 11,347 | 11,394 | 14,459 | 8,599 |
Selling, General & Admin | 2,675 | 2,451 | 2,281 | 2,013 | 2,107 | 1,686 |
Other Operating Expenses | 3,503 | 3,047 | 2,973 | 4,266 | 4,283 | 3,532 |
Operating Expenses | 6,770 | 6,043 | 6,033 | 7,385 | 7,502 | 6,260 |
Operating Income | 4,403 | 4,767 | 5,314 | 4,009 | 6,957 | 2,339 |
Interest Expense | -306 | -230.3 | -288.8 | -594 | -512.3 | -561.1 |
Interest & Investment Income | 81.1 | 81.1 | 59.6 | 64.3 | 22.3 | 43.4 |
Currency Exchange Gain (Loss) | 14.7 | - | - | -177.7 | 71.8 | 90.4 |
Other Non Operating Income (Expenses) | 140.2 | 39.3 | -49.4 | -53.7 | -74.9 | 75.8 |
EBT Excluding Unusual Items | 4,333 | 4,657 | 5,035 | 3,248 | 6,464 | 1,988 |
Impairment of Goodwill | - | - | -205 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 111.6 | 95.1 | 34.4 |
Gain (Loss) on Sale of Assets | 478.1 | 478.1 | 268.4 | 12.2 | 1.4 | 73.5 |
Asset Writedown | - | - | -2.5 | - | -5.7 | -90.6 |
Other Unusual Items | 2.1 | 2.1 | 64.6 | -143.5 | 0.1 | 12.6 |
Pretax Income | 4,817 | 5,141 | 5,161 | 3,239 | 6,577 | 2,285 |
Income Tax Expense | 1,127 | 1,348 | 1,718 | 980.9 | 1,500 | 614.8 |
Earnings From Continuing Operations | 3,690 | 3,793 | 3,443 | 2,258 | 5,077 | 1,670 |
Minority Interest in Earnings | -5.8 | -6 | -7.7 | -5.2 | -4.6 | -4.3 |
Net Income | 3,684 | 3,787 | 3,436 | 2,253 | 5,072 | 1,666 |
Net Income to Common | 3,684 | 3,787 | 3,436 | 2,253 | 5,072 | 1,666 |
Net Income Growth | -11.80% | 10.23% | 52.52% | -55.59% | 204.56% | - |
Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 54 |
Shares Change (YoY) | -0.01% | - | - | - | - | - |
EPS (Basic) | 68.28 | 70.19 | 63.68 | 41.75 | 94.01 | 30.87 |
EPS (Diluted) | 68.28 | 70.19 | 63.68 | 41.75 | 94.01 | 30.87 |
EPS Growth | -11.80% | 10.23% | 52.52% | -55.59% | 204.56% | - |
Free Cash Flow | - | 4,696 | 3,460 | 1,509 | 3,029 | 1,714 |
Free Cash Flow Per Share | - | 87.03 | 64.13 | 27.98 | 56.14 | 31.76 |
Dividend Per Share | 10.000 | 20.000 | 15.000 | 10.000 | 10.000 | 5.000 |
Dividend Growth | -55.56% | 33.33% | 50.00% | - | 100.00% | - |
Gross Margin | 42.48% | 42.15% | 40.81% | 42.57% | 55.55% | 46.63% |
Operating Margin | 16.74% | 18.59% | 19.11% | 14.98% | 26.73% | 12.68% |
Profit Margin | 14.01% | 14.77% | 12.36% | 8.42% | 19.49% | 9.03% |
Free Cash Flow Margin | - | 18.31% | 12.45% | 5.64% | 11.64% | 9.29% |
EBITDA | 4,723 | 5,277 | 6,078 | 5,023 | 7,993 | 3,303 |
EBITDA Margin | 17.95% | 20.58% | 21.86% | 18.77% | 30.71% | 17.91% |
D&A For EBITDA | 319.63 | 509.9 | 763.6 | 1,013 | 1,036 | 963.3 |
EBIT | 4,403 | 4,767 | 5,314 | 4,009 | 6,957 | 2,339 |
EBIT Margin | 16.74% | 18.59% | 19.11% | 14.98% | 26.73% | 12.68% |
Effective Tax Rate | 23.40% | 26.22% | 33.28% | 30.29% | 22.80% | 26.91% |
Revenue as Reported | 27,067 | 26,311 | 28,224 | 27,007 | 26,196 | 18,940 |
Advertising Expenses | - | 22.6 | 20.6 | 18.3 | 14.4 | 2.9 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.