Bengal & Assam Company Limited (BOM:533095)
India · Delayed Price · Currency is INR 6,354.25
+42.05 (0.67%)
At close: Feb 12, 2026
Bengal & Assam Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 20,310 | 19,416 | 126,459 | 161,936 | 133,331 | 102,768 |
Other Revenue | 2,862 | 2,529 | 3,305 | 3,386 | 2,869 | 1,696 |
| 23,172 | 21,945 | 129,764 | 165,322 | 136,200 | 104,463 | |
Revenue Growth (YoY) | -57.78% | -83.09% | -21.51% | 21.38% | 30.38% | 3.18% |
Cost of Revenue | 9,841 | 9,715 | 76,211 | 109,360 | 88,378 | 61,404 |
Gross Profit | 13,331 | 12,230 | 53,552 | 55,962 | 47,822 | 43,059 |
Selling, General & Admin | 3,331 | 3,157 | 14,249 | 16,046 | 14,350 | 12,099 |
Other Operating Expenses | 4,336 | 4,175 | 19,850 | 23,530 | 19,945 | 15,706 |
Operating Expenses | 8,332 | 8,016 | 37,830 | 44,132 | 38,579 | 32,080 |
Operating Income | 4,998 | 4,214 | 15,722 | 11,830 | 9,243 | 10,979 |
Interest Expense | -498.11 | -438.56 | -3,655 | -4,876 | -4,495 | -5,047 |
Earnings From Equity Investments | 4,983 | 4,556 | 7,264 | 6,179 | 4,174 | 2,929 |
Currency Exchange Gain (Loss) | 48.71 | 48.71 | 53.02 | 44.56 | 6.51 | 10.5 |
EBT Excluding Unusual Items | 9,532 | 8,380 | 19,384 | 13,177 | 8,928 | 8,871 |
Merger & Restructuring Charges | - | - | -41.46 | -23.4 | -103.5 | -28.7 |
Gain (Loss) on Sale of Assets | 53.25 | 53.25 | 4.13 | 286.97 | -0.86 | 11.4 |
Other Unusual Items | 124.85 | 124.85 | 29,010 | -591.8 | 139.5 | 364.94 |
Pretax Income | 9,710 | 8,559 | 48,357 | 12,849 | 8,964 | 9,219 |
Income Tax Expense | 1,163 | 1,010 | 6,421 | 2,142 | 1,654 | 2,368 |
Earnings From Continuing Operations | 8,547 | 7,548 | 41,936 | 10,707 | 7,310 | 6,851 |
Earnings From Discontinued Operations | - | - | - | - | - | -69.19 |
Net Income to Company | 8,547 | 7,548 | 41,936 | 10,707 | 7,310 | 6,782 |
Minority Interest in Earnings | -319.94 | -225.43 | -3,014 | -1,329 | -1,032 | -1,697 |
Net Income | 8,227 | 7,323 | 38,922 | 9,377 | 6,278 | 5,084 |
Net Income to Common | 8,227 | 7,323 | 38,922 | 9,377 | 6,278 | 5,084 |
Net Income Growth | -77.46% | -81.19% | 315.07% | 49.37% | 23.48% | 11.70% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 0.95% | - | 0.95% | - | - | - |
EPS (Basic) | 721.44 | 642.14 | 3445.51 | 830.10 | 555.74 | 450.07 |
EPS (Diluted) | 721.44 | 642.14 | 3413.01 | 830.10 | 555.74 | 450.07 |
EPS Growth | -77.67% | -81.19% | 311.16% | 49.37% | 23.48% | 11.70% |
Free Cash Flow | 1,834 | 1,915 | 12,262 | 8,691 | -53.67 | 15,418 |
Free Cash Flow Per Share | 160.78 | 167.96 | 1075.29 | 769.40 | -4.75 | 1364.85 |
Dividend Per Share | - | 50.000 | 40.000 | 25.000 | 15.000 | 7.500 |
Dividend Growth | - | 25.00% | 60.00% | 66.67% | 100.00% | -50.00% |
Gross Margin | 57.53% | 55.73% | 41.27% | 33.85% | 35.11% | 41.22% |
Operating Margin | 21.57% | 19.20% | 12.12% | 7.16% | 6.79% | 10.51% |
Profit Margin | 35.50% | 33.37% | 29.99% | 5.67% | 4.61% | 4.87% |
Free Cash Flow Margin | 7.91% | 8.73% | 9.45% | 5.26% | -0.04% | 14.76% |
EBITDA | 5,602 | 4,837 | 19,106 | 15,972 | 12,993 | 14,763 |
EBITDA Margin | 24.18% | 22.04% | 14.72% | 9.66% | 9.54% | 14.13% |
D&A For EBITDA | 603.34 | 622.79 | 3,383 | 4,142 | 3,750 | 3,784 |
EBIT | 4,998 | 4,214 | 15,722 | 11,830 | 9,243 | 10,979 |
EBIT Margin | 21.57% | 19.20% | 12.12% | 7.16% | 6.79% | 10.51% |
Effective Tax Rate | 11.98% | 11.80% | 13.28% | 16.67% | 18.45% | 25.69% |
Revenue as Reported | 23,494 | 22,268 | 129,937 | 165,752 | 136,311 | 104,566 |
Advertising Expenses | - | 262.5 | 1,459 | 1,537 | 1,522 | 935.6 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.