Adani Power Limited (BOM:533096)

Adani Power Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	562,031	503,513	387,733	277,112	262,215
Revenue Growth (YoY)	11.62%	29.86%	39.92%	5.68%	-0.93%
Fuel & Purchased Power	302,733	284,526	254,809	147,622	147,812
Operations & Maintenance	9,057	7,243	5,920	5,274	5,147
Selling, General & Admin	139.4	167.5	106	56.9	61
Depreciation & Amortization	43,089	39,313	33,037	31,175	32,017
Other Operating Expenses	35,539	29,037	24,580	24,699	22,144
Total Operating Expenses	390,556	360,287	318,451	208,827	207,179
Operating Income	171,475	143,225	69,282	68,285	55,036
Interest Expense	-30,726	-30,794	-30,402	-38,720	-46,476
Interest Income	15,412	89,640	36,203	35,591	10,455
Net Interest Expense	-15,314	58,846	5,801	-3,129	-36,021
Currency Exchange Gain (Loss)	2,604	567.3	-3,708	-1,272	1,716
Other Non-Operating Income (Expenses)	4,268	4,824	5,475	2,342	-725.2
EBT Excluding Unusual Items	163,032	207,462	76,850	66,226	20,006
Gain (Loss) on Sale of Assets	-1,129	-469.2	-516.8	-672.5	-196.4
Other Unusual Items	1,692	922	413.7	218.2	3,078
Pretax Income	163,595	207,915	76,747	65,771	22,887
Income Tax Expense	36,099	-372.8	-30,519	16,656	10,188
Earnings From Continuing Ops.	127,496	208,288	107,266	49,116	12,700
Net Income to Company	127,496	208,288	107,266	49,116	12,700
Minority Interest in Earnings	1,892	-	-	-	-
Net Income	129,388	208,288	107,266	49,116	12,700
Preferred Dividends & Other Adjustments	4,749	9,193	12,517	11,980	12,450
Net Income to Common	124,639	199,095	94,750	37,136	249.4
Net Income Growth	-37.88%	94.18%	118.40%	286.75%	-
Shares Outstanding (Basic)	3,857	3,857	3,857	3,857	3,857
Shares Outstanding (Diluted)	3,857	3,857	3,857	3,857	3,857
EPS (Basic)	32.32	51.62	24.57	9.63	0.06
EPS (Diluted)	32.32	51.62	24.57	9.63	0.06
EPS Growth	-37.40%	110.13%	155.14%	14790.41%	-
Free Cash Flow	99,421	115,677	51,869	67,982	33,967
Free Cash Flow Per Share	25.78	29.99	13.45	17.63	8.81
Profit Margin	22.18%	39.54%	24.44%	13.40%	0.10%
Free Cash Flow Margin	17.69%	22.97%	13.38%	24.53%	12.95%
EBITDA	213,885	182,161	102,031	99,187	86,764
EBITDA Margin	38.06%	36.18%	26.31%	35.79%	33.09%
D&A For EBITDA	42,410	38,936	32,749	30,903	31,728
EBIT	171,475	143,225	69,282	68,285	55,036
EBIT Margin	30.51%	28.44%	17.87%	24.64%	20.99%
Effective Tax Rate	22.07%	-	-	25.32%	44.51%
Revenue as Reported	589,058	602,815	430,405	316,865	281,497

Source: S&P Global Market Intelligence. Utility template. Financial Sources.