NHPC Limited (BOM:533098)
India
· Delayed Price · Currency is INR 89.29
+1.66 (1.89%)
At close: Jun 6, 2025
NHPC Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 103,799 | 96,322 | 106,074 | 91,442 | 96,479 | Upgrade
|
| Revenue Growth (YoY) | 7.76% | -9.19% | 16.00% | -5.22% | -3.60% | Upgrade
|
| Operations & Maintenance | - | - | - | 3,436 | 3,174 | Upgrade
|
| Selling, General & Admin | - | - | - | 221.5 | 249.4 | Upgrade
|
| Depreciation & Amortization | 11,930 | 11,841 | 12,147 | 11,903 | 12,925 | Upgrade
|
| Other Operating Expenses | 47,602 | 36,046 | 41,153 | 34,961 | 37,665 | Upgrade
|
| Total Operating Expenses | 59,533 | 47,887 | 53,300 | 50,521 | 54,013 | Upgrade
|
| Operating Income | 44,266 | 48,434 | 52,774 | 40,921 | 42,466 | Upgrade
|
| Interest Expense | -7,565 | -4,481 | -4,572 | -5,247 | -5,158 | Upgrade
|
| Interest Income | - | 5,220 | 4,455 | 2,946 | 2,864 | Upgrade
|
| Net Interest Expense | -7,565 | 739.1 | -117 | -2,300 | -2,294 | Upgrade
|
| Income (Loss) on Equity Investments | 23.6 | 44 | -50.9 | -13.9 | -54.9 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 740.9 | 4.8 | 492.8 | 342.1 | Upgrade
|
| Other Non-Operating Income (Expenses) | 3,994 | 1,411 | 1,035 | 3,549 | 5,415 | Upgrade
|
| EBT Excluding Unusual Items | 40,719 | 51,369 | 53,646 | 42,649 | 45,874 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1,381 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -143.3 | -21.4 | -139 | -91.2 | Upgrade
|
| Insurance Settlements | 5,176 | 5,520 | 614.7 | 1,832 | 1,386 | Upgrade
|
| Legal Settlements | - | -2,056 | -4.4 | -6.5 | -7.4 | Upgrade
|
| Other Unusual Items | 1,777 | -4,256 | -483.5 | -12,162 | -2,215 | Upgrade
|
| Pretax Income | 47,672 | 50,434 | 52,371 | 32,174 | 44,947 | Upgrade
|
| Income Tax Expense | 13,555 | 10,154 | 9,762 | -5,570 | 8,949 | Upgrade
|
| Earnings From Continuing Ops. | 34,117 | 40,280 | 42,608 | 37,743 | 35,999 | Upgrade
|
| Minority Interest in Earnings | -4,051 | -4,036 | -3,575 | -2,508 | -3,281 | Upgrade
|
| Net Income | 30,067 | 36,244 | 39,033 | 35,236 | 32,718 | Upgrade
|
| Net Income to Common | 30,067 | 36,244 | 39,033 | 35,236 | 32,718 | Upgrade
|
| Net Income Growth | -17.04% | -7.14% | 10.78% | 7.70% | 13.41% | Upgrade
|
| Shares Outstanding (Basic) | 10,056 | 10,045 | 10,045 | 10,045 | 10,045 | Upgrade
|
| Shares Outstanding (Diluted) | 10,056 | 10,045 | 10,045 | 10,045 | 10,045 | Upgrade
|
| Shares Change (YoY) | 0.11% | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.99 | 3.61 | 3.89 | 3.51 | 3.26 | Upgrade
|
| EPS (Diluted) | 2.99 | 3.61 | 3.89 | 3.51 | 3.26 | Upgrade
|
| EPS Growth | -17.13% | -7.14% | 10.78% | 7.70% | 13.41% | Upgrade
|
| Free Cash Flow | -38,252 | -596.4 | -2,709 | 8,882 | 30,115 | Upgrade
|
| Free Cash Flow Per Share | -3.80 | -0.06 | -0.27 | 0.88 | 3.00 | Upgrade
|
| Dividend Per Share | 1.910 | 1.900 | 1.850 | 1.810 | 1.600 | Upgrade
|
| Dividend Growth | 0.53% | 2.70% | 2.21% | 13.13% | 6.67% | Upgrade
|
| Profit Margin | 28.97% | 37.63% | 36.80% | 38.53% | 33.91% | Upgrade
|
| Free Cash Flow Margin | -36.85% | -0.62% | -2.55% | 9.71% | 31.21% | Upgrade
|
| EBITDA | 56,197 | 59,270 | 64,015 | 51,990 | 54,568 | Upgrade
|
| EBITDA Margin | 54.14% | 61.53% | 60.35% | 56.86% | 56.56% | Upgrade
|
| D&A For EBITDA | 11,930 | 10,835 | 11,241 | 11,070 | 12,101 | Upgrade
|
| EBIT | 44,266 | 48,434 | 52,774 | 40,921 | 42,466 | Upgrade
|
| EBIT Margin | 42.65% | 50.28% | 49.75% | 44.75% | 44.02% | Upgrade
|
| Effective Tax Rate | 28.43% | 20.13% | 18.64% | - | 19.91% | Upgrade
|
| Revenue as Reported | 117,293 | 109,939 | 112,849 | 101,083 | 107,109 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.