Globus Spirits Limited (BOM:533104)
India
· Delayed Price · Currency is INR 1,070.50
+14.30 (1.35%)
At close: Apr 17, 2025
Globus Spirits Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 24,723 | 24,147 | 21,091 | 15,792 | 12,308 | 11,688 | Upgrade
|
| Revenue Growth (YoY) | 4.51% | 14.49% | 33.55% | 28.31% | 5.30% | 18.55% | Upgrade
|
| Cost of Revenue | 17,825 | 16,737 | 12,873 | 8,637 | 6,750 | 7,354 | Upgrade
|
| Gross Profit | 6,898 | 7,410 | 8,218 | 7,154 | 5,557 | 4,335 | Upgrade
|
| Selling, General & Admin | 1,079 | 1,010 | 889.5 | 622.92 | 465.15 | 430.64 | Upgrade
|
| Other Operating Expenses | 4,546 | 4,706 | 4,873 | 3,245 | 2,540 | 2,657 | Upgrade
|
| Operating Expenses | 6,399 | 6,372 | 6,325 | 4,294 | 3,412 | 3,467 | Upgrade
|
| Operating Income | 498.71 | 1,038 | 1,893 | 2,860 | 2,146 | 867.19 | Upgrade
|
| Interest Expense | -315.46 | -238.09 | -154.53 | -102.91 | -178.14 | -221.69 | Upgrade
|
| Interest & Investment Income | 65.83 | 65.83 | 49.12 | 45.26 | 33.45 | 15.54 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.39 | 8.39 | 5.98 | 4.27 | 2.88 | 1.58 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.58 | 7.81 | -11.07 | -3.11 | 19.15 | 6.4 | Upgrade
|
| EBT Excluding Unusual Items | 242.89 | 881.64 | 1,782 | 2,804 | 2,023 | 669.02 | Upgrade
|
| Other Unusual Items | 25.47 | 25.47 | 18.67 | 8.41 | - | - | Upgrade
|
| Pretax Income | 268.36 | 907.1 | 1,801 | 2,812 | 2,023 | 669.02 | Upgrade
|
| Income Tax Expense | 97.41 | -53.29 | 578.69 | 939.86 | 582.9 | 172.01 | Upgrade
|
| Earnings From Continuing Operations | 170.95 | 960.39 | 1,222 | 1,873 | 1,440 | 497.01 | Upgrade
|
| Minority Interest in Earnings | 9.49 | 4.37 | - | - | - | 1.98 | Upgrade
|
| Net Income | 180.44 | 964.76 | 1,222 | 1,873 | 1,440 | 498.99 | Upgrade
|
| Net Income to Common | 180.44 | 964.76 | 1,222 | 1,873 | 1,440 | 498.99 | Upgrade
|
| Net Income Growth | -86.34% | -21.05% | -34.74% | 30.04% | 188.57% | 104.99% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | 3.06% | 0.16% | 0.07% | 0.01% | - | - | Upgrade
|
| EPS (Basic) | 6.06 | 33.49 | 42.43 | 65.01 | 50.00 | 17.33 | Upgrade
|
| EPS (Diluted) | 6.06 | 33.42 | 42.39 | 65.01 | 50.00 | 17.33 | Upgrade
|
| EPS Growth | -86.74% | -21.16% | -34.80% | 30.02% | 188.57% | 104.99% | Upgrade
|
| Free Cash Flow | - | -48.48 | -1,040 | 457.22 | 523.51 | 964.11 | Upgrade
|
| Free Cash Flow Per Share | - | -1.68 | -36.07 | 15.87 | 18.18 | 33.48 | Upgrade
|
| Dividend Per Share | - | 3.500 | 6.000 | 3.000 | 2.000 | 1.000 | Upgrade
|
| Dividend Growth | - | -41.67% | 100.00% | 50.00% | 100.00% | - | Upgrade
|
| Gross Margin | 27.90% | 30.69% | 38.96% | 45.30% | 45.15% | 37.09% | Upgrade
|
| Operating Margin | 2.02% | 4.30% | 8.97% | 18.11% | 17.43% | 7.42% | Upgrade
|
| Profit Margin | 0.73% | 4.00% | 5.79% | 11.86% | 11.70% | 4.27% | Upgrade
|
| Free Cash Flow Margin | - | -0.20% | -4.93% | 2.90% | 4.25% | 8.25% | Upgrade
|
| EBITDA | 1,172 | 1,644 | 2,410 | 3,255 | 2,522 | 1,231 | Upgrade
|
| EBITDA Margin | 4.74% | 6.81% | 11.43% | 20.61% | 20.49% | 10.53% | Upgrade
|
| D&A For EBITDA | 673.04 | 606.59 | 517.98 | 394.85 | 376.62 | 363.59 | Upgrade
|
| EBIT | 498.71 | 1,038 | 1,893 | 2,860 | 2,146 | 867.19 | Upgrade
|
| EBIT Margin | 2.02% | 4.30% | 8.97% | 18.11% | 17.43% | 7.42% | Upgrade
|
| Effective Tax Rate | 36.30% | - | 32.14% | 33.42% | 28.82% | 25.71% | Upgrade
|
| Revenue as Reported | 34,353 | 31,608 | 28,303 | 23,505 | 16,787 | 12,712 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.