RattanIndia Power Limited (BOM:533122)
India · Delayed Price · Currency is INR 12.81
+0.03 (0.23%)
At close: Aug 1, 2025
Sage Therapeutics Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Net Income | - | 2,219 | 88,967 | -18,699 | -19,814 | -9,416 | Upgrade |
Depreciation & Amortization | - | 2,407 | 3,818 | 4,043 | 4,144 | 4,154 | Upgrade |
Other Amortization | - | - | 0.99 | 0.94 | 0.78 | 0.82 | Upgrade |
Loss (Gain) on Sale of Assets | - | -0.1 | -106,589 | -34.8 | -755.8 | -4,180 | Upgrade |
Loss (Gain) on Sale of Investments | - | 1.1 | 136.83 | 28.02 | 76.22 | -6.23 | Upgrade |
Asset Writedown | - | - | 260.18 | - | 4,377 | - | Upgrade |
Change in Accounts Receivable | - | -3,708 | 4,140 | 170.14 | -2,611 | -4,161 | Upgrade |
Change in Inventory | - | -252.8 | -1,115 | -145.23 | 1,408 | 3,766 | Upgrade |
Change in Accounts Payable | - | 159.5 | 236.65 | 695.88 | 190.11 | 153.29 | Upgrade |
Change in Other Net Operating Assets | - | -1,032 | 302.53 | -1,204 | -345.98 | -1,762 | Upgrade |
Other Operating Activities | - | 4,305 | 22,898 | 25,300 | 22,672 | 18,815 | Upgrade |
Operating Cash Flow | - | 4,100 | 13,058 | 10,154 | 9,341 | 7,364 | Upgrade |
Operating Cash Flow Growth | - | -68.60% | 28.59% | 8.71% | 26.84% | 20.65% | Upgrade |
Capital Expenditures | - | -1,167 | -985.54 | -307.57 | -113.15 | -37.14 | Upgrade |
Sale of Property, Plant & Equipment | - | 0.1 | 0.06 | - | - | - | Upgrade |
Investment in Securities | - | 1,483 | -3,902 | 136.09 | 578.21 | 1,390 | Upgrade |
Other Investing Activities | - | 553.1 | 270.55 | 118.58 | 120.79 | 193.32 | Upgrade |
Investing Cash Flow | - | 869 | -4,617 | -52.9 | 585.85 | 1,010 | Upgrade |
Short-Term Debt Issued | - | - | 243.46 | - | 77.98 | - | Upgrade |
Long-Term Debt Issued | - | - | 11,250 | 32.54 | - | - | Upgrade |
Total Debt Issued | - | - | 11,493 | 32.54 | 77.98 | - | Upgrade |
Short-Term Debt Repaid | - | - | - | - | - | -2,425 | Upgrade |
Long-Term Debt Repaid | - | -3,420 | -16,998 | -8,025 | -7,382 | -4,805 | Upgrade |
Total Debt Repaid | - | -3,420 | -16,998 | -8,025 | -7,382 | -7,229 | Upgrade |
Net Debt Issued (Repaid) | - | -3,420 | -5,504 | -7,992 | -7,304 | -7,229 | Upgrade |
Other Financing Activities | - | -980.8 | -3,514 | -1,777 | -2,254 | -720.9 | Upgrade |
Financing Cash Flow | - | -4,400 | -9,018 | -9,770 | -9,558 | -7,950 | Upgrade |
Foreign Exchange Rate Adjustments | - | - | 1.56 | - | - | - | Upgrade |
Net Cash Flow | - | 568.1 | -576.16 | 331.86 | 369.15 | 423.65 | Upgrade |
Free Cash Flow | - | 2,933 | 12,072 | 9,847 | 9,228 | 7,327 | Upgrade |
Free Cash Flow Growth | - | -75.71% | 22.60% | 6.71% | 25.94% | 23.19% | Upgrade |
Free Cash Flow Margin | - | 8.93% | 35.89% | 30.48% | 28.31% | 46.97% | Upgrade |
Free Cash Flow Per Share | - | 0.54 | 2.25 | 1.83 | 1.72 | 1.47 | Upgrade |
Cash Interest Paid | - | 980.8 | 3,514 | 1,777 | 2,254 | 720.9 | Upgrade |
Cash Income Tax Paid | - | -5.6 | 73.32 | -28.65 | 15.55 | -358.33 | Upgrade |
Levered Free Cash Flow | - | -4,288 | -85,751 | 24,141 | 11,014 | 1,767 | Upgrade |
Unlevered Free Cash Flow | - | -1,296 | -82,438 | 27,343 | 25,580 | 15,695 | Upgrade |
Change in Net Working Capital | - | 4,686 | 87,032 | -21,437 | -19,121 | -10,151 | Upgrade |
Updated Jan 22, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.