D-Link (India) Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	315.21	182.42	58.33	204.19	166.97
Short-Term Investments	-	488.65	436.24	309.53	319.69	449.65
Trading Asset Securities	-	1,683	1,577	931.84	825.67	485.31
Cash & Short-Term Investments	2,517	2,487	2,196	1,300	1,350	1,102
Cash Growth	46.02%	13.24%	68.95%	-3.69%	22.47%	164.58%
Accounts Receivable	-	3,659	3,393	3,047	2,314	1,779
Other Receivables	-	58.09	41.12	27.32	33.41	76.04
Receivables	-	3,717	3,434	3,075	2,347	1,855
Inventory	-	773.53	818.68	1,399	978.23	909.46
Prepaid Expenses	-	18.52	18.58	16.8	18.07	13.8
Other Current Assets	-	7.23	10.8	17.22	52.22	11.84
Total Current Assets	-	7,003	6,478	5,807	4,745	3,892
Property, Plant & Equipment	-	185.47	224.65	250.39	188.76	222.61
Long-Term Investments	-	98.31	43.37	40.92	-	-
Goodwill	-	153.5	153.5	153.5	153.5	153.5
Other Intangible Assets	-	-	-	-	0	0.05
Long-Term Deferred Tax Assets	-	28.68	39.78	31.7	30.59	25.7
Other Long-Term Assets	-	11.87	12.12	9.22	7.51	18
Total Assets	-	7,480	6,951	6,293	5,126	4,312
Accounts Payable	-	2,570	2,416	2,314	1,990	1,504
Accrued Expenses	-	72.38	69.63	56.04	41.37	47.7
Current Portion of Leases	-	28.58	54.57	36.8	26.07	44.39
Current Income Taxes Payable	-	6.91	11.35	12.82	10.65	8.42
Other Current Liabilities	-	31.46	23.17	21.7	18.66	14.05
Total Current Liabilities	-	2,709	2,575	2,442	2,087	1,619
Long-Term Leases	-	13.32	22.16	63.99	9.66	27.03
Other Long-Term Liabilities	-	3.36	2.87	3.47	2.62	3.05
Total Liabilities	-	2,726	2,600	2,509	2,099	1,649
Common Stock	-	71.01	71.01	71.01	71.01	71.01
Additional Paid-In Capital	-	359.13	359.13	359.13	359.13	359.13
Retained Earnings	-	4,318	3,914	3,354	2,596	2,233
Comprehensive Income & Other	-	6.7	7.11	-	-	-
Total Common Equity	4,723	4,755	4,352	3,784	3,026	2,663
Minority Interest	-	0.03	0.02	0.02	0.02	0.02
Shareholders' Equity	4,723	4,755	4,352	3,784	3,026	2,663
Total Liabilities & Equity	-	7,480	6,951	6,293	5,126	4,312
Total Debt	111.13	41.9	76.73	100.78	35.72	71.42
Net Cash (Debt)	2,406	2,445	2,119	1,199	1,314	1,031
Net Cash Growth	44.40%	15.37%	76.76%	-8.74%	27.49%	224.83%
Net Cash Per Share	67.79	68.86	59.69	33.77	37.00	29.02
Filing Date Shares Outstanding	35.5	35.5	35.5	35.5	35.5	35.5
Total Common Shares Outstanding	35.5	35.5	35.5	35.5	35.5	35.5
Working Capital	-	4,294	3,903	3,366	2,658	2,273
Book Value Per Share	133.07	133.92	122.57	106.58	85.23	75.00
Tangible Book Value	4,570	4,601	4,198	3,630	2,873	2,509
Tangible Book Value Per Share	128.75	129.60	118.24	102.25	80.91	70.68
Buildings	-	153.78	153.78	153.78	153.78	153.78
Machinery	-	68.31	67.05	64.82	62.24	62.31

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.