Man Infraconstruction Limited (BOM:533169)
India · Delayed Price · Currency is INR 113.15
-4.10 (-3.50%)
At close: Feb 12, 2026
Man Infraconstruction Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 8,678 | 11,081 | 12,635 | 18,903 | 9,615 | 4,272 | |
Revenue Growth (YoY) | -21.85% | -12.30% | -33.16% | 96.61% | 125.09% | 60.00% |
Cost of Revenue | 3,574 | 5,248 | 6,642 | 11,577 | 5,167 | 2,311 |
Gross Profit | 5,104 | 5,832 | 5,992 | 7,326 | 4,448 | 1,960 |
Selling, General & Admin | 1,199 | 1,200 | 1,236 | 1,101 | 734.8 | 445.64 |
Other Operating Expenses | 1,002 | 1,390 | 1,545 | 2,080 | 1,237 | 545.1 |
Operating Expenses | 2,299 | 2,673 | 2,880 | 3,293 | 2,065 | 1,082 |
Operating Income | 2,805 | 3,159 | 3,112 | 4,033 | 2,383 | 878.05 |
Interest Expense | -55.89 | -77.2 | -216.4 | -497.91 | -596.51 | -564.24 |
Interest & Investment Income | 1,152 | 1,152 | 770.94 | 389.41 | 1,898 | 152.12 |
Earnings From Equity Investments | -338.02 | -236.26 | 191.53 | 48.36 | 13.14 | 12.23 |
Other Non Operating Income (Expenses) | 198.42 | -53.57 | -112.85 | -66.14 | -11.72 | 47.08 |
EBT Excluding Unusual Items | 3,762 | 3,944 | 3,745 | 3,907 | 3,685 | 525.22 |
Impairment of Goodwill | - | - | 52.07 | -6.27 | - | - |
Gain (Loss) on Sale of Investments | 55.45 | 55.45 | 57.81 | 53.8 | 79.93 | 0.6 |
Gain (Loss) on Sale of Assets | 7.21 | 7.21 | 116.93 | 15.69 | 23.84 | 25.28 |
Pretax Income | 3,825 | 4,007 | 3,972 | 3,970 | 3,789 | 551.1 |
Income Tax Expense | 829.46 | 878.54 | 938.74 | 1,081 | 803.7 | 217.66 |
Earnings From Continuing Operations | 2,995 | 3,128 | 3,033 | 2,890 | 2,985 | 333.45 |
Minority Interest in Earnings | -280.45 | -300.92 | -29.47 | -303.83 | -821.65 | -13.29 |
Net Income | 2,715 | 2,827 | 3,004 | 2,586 | 2,164 | 320.15 |
Net Income to Common | 2,715 | 2,827 | 3,004 | 2,586 | 2,164 | 320.15 |
Net Income Growth | 0.42% | -5.88% | 16.17% | 19.51% | 575.78% | - |
Shares Outstanding (Basic) | 382 | 373 | 371 | 371 | 371 | 371 |
Shares Outstanding (Diluted) | 382 | 373 | 373 | 371 | 371 | 371 |
Shares Change (YoY) | 1.39% | -0.07% | 0.45% | - | - | - |
EPS (Basic) | 7.11 | 7.59 | 8.09 | 6.96 | 5.83 | 0.86 |
EPS (Diluted) | 7.11 | 7.59 | 8.06 | 6.96 | 5.83 | 0.86 |
EPS Growth | -1.02% | -5.87% | 15.80% | 19.43% | 577.64% | - |
Free Cash Flow | -120.36 | 1,300 | 5,726 | 4,406 | 1,868 | 783 |
Free Cash Flow Per Share | -0.32 | 3.49 | 15.35 | 11.87 | 5.03 | 2.11 |
Dividend Per Share | 1.350 | 0.900 | 1.620 | 0.900 | 1.260 | 0.600 |
Dividend Growth | - | -44.44% | 80.00% | -28.57% | 110.00% | 63.62% |
Gross Margin | 58.82% | 52.63% | 47.43% | 38.76% | 46.26% | 45.89% |
Operating Margin | 32.33% | 28.51% | 24.63% | 21.34% | 24.78% | 20.56% |
Profit Margin | 31.28% | 25.52% | 23.78% | 13.68% | 22.50% | 7.50% |
Free Cash Flow Margin | -1.39% | 11.73% | 45.32% | 23.31% | 19.43% | 18.33% |
EBITDA | 2,903 | 3,242 | 3,212 | 4,146 | 2,476 | 977.07 |
EBITDA Margin | 33.45% | 29.26% | 25.42% | 21.93% | 25.75% | 22.87% |
D&A For EBITDA | 97.57 | 83.16 | 99.52 | 112.36 | 93.34 | 99.02 |
EBIT | 2,805 | 3,159 | 3,112 | 4,033 | 2,383 | 878.05 |
EBIT Margin | 32.33% | 28.51% | 24.63% | 21.34% | 24.78% | 20.56% |
Effective Tax Rate | 21.69% | 21.93% | 23.63% | 27.22% | 21.21% | 39.50% |
Revenue as Reported | 10,161 | 12,312 | 13,602 | 19,383 | 11,627 | 4,520 |
Advertising Expenses | - | 45.19 | 75.75 | 74.01 | 42.06 | 14.01 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.