Kirloskar Electric Company Limited (BOM:533193)
98.90
-3.57 (-3.48%)
At close: Feb 13, 2026
BOM:533193 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 5,549 | 5,438 | 5,574 | 4,735 | 3,347 | 2,776 | |
Revenue Growth (YoY) | -4.86% | -2.43% | 17.70% | 41.50% | 20.57% | -11.71% |
Cost of Revenue | 3,940 | 3,876 | 3,993 | 3,261 | 2,520 | 2,053 |
Gross Profit | 1,609 | 1,562 | 1,581 | 1,474 | 826.48 | 722.89 |
Selling, General & Admin | 734.59 | 772.49 | 780.73 | 671.07 | 607.89 | 579.93 |
Other Operating Expenses | 363.3 | 533.7 | 338.01 | 249.01 | 202.96 | 293.41 |
Operating Expenses | 1,188 | 1,402 | 1,208 | 1,000 | 862.84 | 956.91 |
Operating Income | 421.07 | 160.77 | 372.2 | 473.79 | -36.36 | -234.02 |
Interest Expense | -206.16 | -196.76 | -216.78 | -189.41 | -287.98 | -281.51 |
Interest & Investment Income | 23.06 | 23.06 | 25.61 | 15.03 | 17.87 | 24.68 |
Currency Exchange Gain (Loss) | -0.26 | -0.26 | -0.79 | -20.45 | -3.74 | -5.23 |
Other Non Operating Income (Expenses) | -46.48 | -46.48 | -39.75 | -35.43 | -19.34 | -17.07 |
EBT Excluding Unusual Items | 191.23 | -59.67 | 140.5 | 243.54 | -329.55 | -513.15 |
Gain (Loss) on Sale of Assets | - | - | 0.29 | 67.22 | 1,012 | 39.65 |
Asset Writedown | - | - | - | - | - | 0.83 |
Legal Settlements | - | - | - | - | -8.35 | -8.38 |
Other Unusual Items | -80.9 | 99.5 | - | - | - | - |
Pretax Income | 110.33 | 39.83 | 140.79 | 310.76 | 673.89 | -481.05 |
Income Tax Expense | 3.92 | 2.52 | - | 0.02 | - | - |
Net Income | 106.41 | 37.31 | 140.79 | 310.74 | 673.89 | -481.05 |
Net Income to Common | 106.41 | 37.31 | 140.79 | 310.74 | 673.89 | -481.05 |
Net Income Growth | -18.20% | -73.50% | -54.69% | -53.89% | - | - |
Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 66 | 66 |
Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 66 | 66 |
Shares Change (YoY) | -0.03% | - | - | - | - | - |
EPS (Basic) | 1.60 | 0.56 | 2.12 | 4.68 | 10.15 | -7.24 |
EPS (Diluted) | 1.60 | 0.56 | 2.12 | 4.68 | 10.15 | -7.24 |
EPS Growth | -18.27% | -73.58% | -54.69% | -53.89% | - | - |
Free Cash Flow | - | 319.07 | 340.79 | 34.41 | 343.12 | 274.4 |
Free Cash Flow Per Share | - | 4.80 | 5.13 | 0.52 | 5.17 | 4.13 |
Gross Margin | 28.99% | 28.73% | 28.36% | 31.13% | 24.70% | 26.04% |
Operating Margin | 7.59% | 2.96% | 6.68% | 10.01% | -1.09% | -8.43% |
Profit Margin | 1.92% | 0.69% | 2.53% | 6.56% | 20.14% | -17.33% |
Free Cash Flow Margin | - | 5.87% | 6.11% | 0.73% | 10.25% | 9.88% |
EBITDA | 467.29 | 207.9 | 420.54 | 522.89 | 14.49 | -150.93 |
EBITDA Margin | 8.42% | 3.82% | 7.54% | 11.04% | 0.43% | -5.44% |
D&A For EBITDA | 46.22 | 47.13 | 48.34 | 49.1 | 50.85 | 83.08 |
EBIT | 421.07 | 160.77 | 372.2 | 473.79 | -36.36 | -234.02 |
EBIT Margin | 7.59% | 2.96% | 6.68% | 10.01% | -1.09% | -8.43% |
Effective Tax Rate | 3.55% | 6.33% | - | 0.01% | - | - |
Revenue as Reported | 5,738 | 5,516 | 5,653 | 4,958 | 4,537 | 2,853 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.