Satchmo Holdings Limited (BOM:533202)
India · Delayed Price · Currency is INR 3.630
+0.080 (2.25%)
At close: Feb 12, 2026
Satchmo Holdings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 124.4 | 118.2 | 440.1 | 998.4 | 943 | 1,248 |
| 124.4 | 118.2 | 440.1 | 998.4 | 943 | 1,248 | |
Revenue Growth (YoY) | -30.85% | -73.14% | -55.92% | 5.88% | -24.45% | 199.69% |
Cost of Revenue | 8.1 | 86 | 658.8 | 953.4 | 625.1 | 1,112 |
Gross Profit | 116.3 | 32.2 | -218.7 | 45 | 317.9 | 136.2 |
Selling, General & Admin | 81.9 | 82.2 | 82.9 | 78.6 | 84.3 | 81.3 |
Other Operating Expenses | 93.3 | 86.5 | -581.9 | -831.1 | -1,524 | 552.3 |
Operating Expenses | 178 | 169.7 | -497.7 | -751 | -1,438 | 635.9 |
Operating Income | -61.7 | -137.5 | 279 | 796 | 1,756 | -499.7 |
Interest Expense | -0.7 | -0.1 | -9.7 | -624.2 | -915.7 | -1,097 |
Interest & Investment Income | 0.1 | 0.1 | 13.6 | 15.7 | 1.7 | - |
Other Non Operating Income (Expenses) | - | - | -0.3 | -0.1 | -1.1 | -208.3 |
EBT Excluding Unusual Items | -62.3 | -137.5 | 282.6 | 187.4 | 840.6 | -1,805 |
Gain (Loss) on Sale of Investments | - | - | -69 | -883.5 | - | -21.9 |
Gain (Loss) on Sale of Assets | - | - | 1.6 | 1.2 | 0.3 | 0.1 |
Asset Writedown | - | - | -67.4 | - | - | -498.4 |
Other Unusual Items | 11,699 | 321.3 | -1 | - | -1,460 | 1,059 |
Pretax Income | 11,637 | 183.8 | 146.8 | -694.9 | -619.2 | -1,267 |
Income Tax Expense | -53.1 | - | -11 | 52.2 | 33.8 | 784.2 |
Net Income | 11,690 | 183.8 | 157.8 | -747.1 | -653 | -2,051 |
Net Income to Common | 11,690 | 183.8 | 157.8 | -747.1 | -653 | -2,051 |
Net Income Growth | 2938.65% | 16.48% | - | - | - | - |
Shares Outstanding (Basic) | 146 | 146 | 146 | 146 | 146 | 146 |
Shares Outstanding (Diluted) | 146 | 146 | 146 | 146 | 146 | 146 |
EPS (Basic) | 79.99 | 1.26 | 1.08 | -5.12 | -4.48 | -14.07 |
EPS (Diluted) | 79.99 | 1.26 | 1.08 | -5.12 | -4.48 | -14.07 |
EPS Growth | 2926.37% | 16.67% | - | - | - | - |
Free Cash Flow | - | 35.6 | 330.5 | 251.1 | -28.3 | 4,211 |
Free Cash Flow Per Share | - | 0.24 | 2.27 | 1.72 | -0.19 | 28.88 |
Gross Margin | 93.49% | 27.24% | -49.69% | 4.51% | 33.71% | 10.91% |
Operating Margin | -49.60% | -116.33% | 63.40% | 79.73% | 186.18% | -40.03% |
Profit Margin | 9396.86% | 155.50% | 35.85% | -74.83% | -69.25% | -164.34% |
Free Cash Flow Margin | - | 30.12% | 75.10% | 25.15% | -3.00% | 337.37% |
EBITDA | -60.78 | -136.5 | 280.1 | 797.5 | 1,757 | -497.8 |
EBITDA Margin | -48.85% | -115.48% | 63.64% | 79.88% | 186.33% | -39.88% |
D&A For EBITDA | 0.93 | 1 | 1.1 | 1.5 | 1.4 | 1.9 |
EBIT | -61.7 | -137.5 | 279 | 796 | 1,756 | -499.7 |
EBIT Margin | -49.60% | -116.33% | 63.40% | 79.73% | 186.18% | -40.03% |
Revenue as Reported | 150.8 | 152.7 | 1,335 | 2,080 | 2,819 | 3,519 |
Advertising Expenses | - | 2.6 | 1.6 | 6.1 | 1.9 | 2.4 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.