Emami Paper Mills Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	5,484	5,061	6,906	6,791	9,907	7,460
Market Cap Growth	-13.50%	-26.71%	1.69%	-31.45%	32.81%	135.53%
Enterprise Value	12,411	13,864	16,415	15,943	21,348	20,370
Last Close Price	90.65	82.51	111.20	108.07	156.24	117.65
PE Ratio	40.43	23.98	8.70	10.57	9.01	14.63
Forward PE	-	18.22	18.22	18.22	18.22	18.22
PS Ratio	0.30	0.26	0.35	0.28	0.51	0.61
PB Ratio	0.94	0.75	0.89	0.97	1.52	1.38
P/TBV Ratio	1.16	0.99	1.31	1.51	2.42	2.52
P/FCF Ratio	4.59	21.74	2.08	107.62	3.37	3.15
P/OCF Ratio	3.67	11.56	1.97	20.92	3.01	3.03
EV/Sales Ratio	0.67	0.72	0.82	0.67	1.09	1.68
EV/EBITDA Ratio	9.20	9.79	6.97	6.79	6.67	11.48
EV/EBIT Ratio	14.86	15.17	8.89	9.53	8.66	19.24
EV/FCF Ratio	10.39	59.55	4.95	252.67	7.27	8.61
Debt / Equity Ratio	1.01	1.14	0.78	1.23	1.20	1.70
Debt / EBITDA Ratio	3.54	5.43	2.58	3.66	2.45	5.16
Debt / FCF Ratio	-	33.06	1.83	136.04	2.68	3.88
Net Debt / Equity Ratio	1.00	1.13	0.78	1.23	1.20	1.68
Net Debt / EBITDA Ratio	3.50	5.40	2.56	3.66	2.45	5.10
Net Debt / FCF Ratio	-	32.83	1.81	136.01	2.67	3.82
Asset Turnover	-	1.09	1.08	1.27	1.10	0.66
Inventory Turnover	-	4.83	4.50	5.83	6.18	3.48
Quick Ratio	-	0.43	0.50	0.36	0.39	0.32
Current Ratio	-	1.05	1.04	0.92	0.83	0.67
Return on Equity (ROE)	-	3.58%	11.45%	10.23%	19.25%	13.47%
Return on Assets (ROA)	-	3.23%	6.25%	5.57%	8.64%	3.57%
Return on Invested Capital (ROIC)	6.80%	5.05%	9.46%	8.30%	12.81%	3.45%
Return on Capital Employed (ROCE)	-	7.80%	15.80%	14.80%	21.60%	10.10%
Earnings Yield	2.48%	5.14%	12.21%	10.19%	11.59%	6.84%
FCF Yield	21.79%	4.60%	48.00%	0.93%	29.65%	31.70%
Dividend Yield	1.76%	1.94%	1.44%	1.48%	1.02%	-
Payout Ratio	78.77%	56.05%	17.29%	21.08%	8.54%	-
Buyback Yield / Dilution	10.05%	7.56%	-	-	-30.59%	-0.50%
Total Shareholder Return	11.82%	9.50%	1.44%	1.48%	-29.57%	-0.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.