Gujarat Pipavav Port Limited (BOM:533248)
India · Delayed Price · Currency is INR 177.35
+1.30 (0.74%)
At close: Feb 13, 2026
Gujarat Pipavav Port Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 10,938 | 9,877 | 9,884 | 9,170 | 7,414 | 7,335 |
Other Revenue | 40.91 | 40.91 | 53.12 | 49.27 | 21.73 | - |
Revenue | 10,979 | 9,918 | 9,937 | 9,219 | 7,435 | 7,335 |
Revenue Growth (YoY) | 10.62% | -0.20% | 7.80% | 23.98% | 1.37% | -0.26% |
Cost of Revenue | 3,484 | 3,149 | 3,129 | 3,128 | 2,568 | 2,443 |
Gross Profit | 7,495 | 6,768 | 6,808 | 6,091 | 4,867 | 4,891 |
Selling, General & Admin | 17.34 | 17.34 | 23.12 | 11.2 | 8.58 | 18.16 |
Other Operating Expenses | 969.04 | 897.84 | 953.96 | 963.96 | 694.89 | 550.62 |
Operating Expenses | 2,223 | 2,086 | 2,134 | 2,144 | 1,999 | 1,917 |
Operating Income | 5,272 | 4,682 | 4,674 | 3,947 | 2,868 | 2,974 |
Interest Expense | -73.94 | -59.59 | -89.66 | -75.64 | -43.46 | -58.98 |
Interest & Investment Income | 716.39 | 716.39 | 647.01 | 406.32 | 210.56 | 286.72 |
Earnings From Equity Investments | 224.07 | 166.9 | 94.82 | 213.62 | 40.92 | 73.55 |
Currency Exchange Gain (Loss) | -34.29 | -34.29 | -38.65 | -32.91 | -30.9 | -52.95 |
Other Non Operating Income (Expenses) | -6.75 | 54.06 | 45.3 | 50.5 | 71.11 | 74 |
EBT Excluding Unusual Items | 6,097 | 5,526 | 5,333 | 4,508 | 3,116 | 3,297 |
Gain (Loss) on Sale of Assets | -2.11 | -2.11 | -1.23 | -4.55 | -4.17 | 4.47 |
Other Unusual Items | 383.23 | - | -536.78 | -371.67 | -46.09 | - |
Pretax Income | 6,478 | 5,524 | 4,795 | 4,132 | 3,066 | 3,301 |
Income Tax Expense | 1,625 | 1,555 | 1,375 | 1,001 | 1,093 | 1,082 |
Net Income | 4,853 | 3,969 | 3,420 | 3,131 | 1,973 | 2,220 |
Net Income to Common | 4,853 | 3,969 | 3,420 | 3,131 | 1,973 | 2,220 |
Net Income Growth | 38.52% | 16.05% | 9.22% | 58.69% | -11.09% | -30.52% |
Shares Outstanding (Basic) | 484 | 483 | 483 | 483 | 483 | 483 |
Shares Outstanding (Diluted) | 484 | 483 | 483 | 483 | 483 | 483 |
Shares Change (YoY) | 0.19% | - | - | - | - | - |
EPS (Basic) | 10.03 | 8.21 | 7.07 | 6.48 | 4.08 | 4.59 |
EPS (Diluted) | 10.03 | 8.21 | 7.07 | 6.48 | 4.08 | 4.59 |
EPS Growth | 38.34% | 16.12% | 9.15% | 58.76% | -11.11% | -30.54% |
Free Cash Flow | - | 3,507 | 4,175 | 3,123 | 3,292 | 3,424 |
Free Cash Flow Per Share | - | 7.25 | 8.64 | 6.46 | 6.81 | 7.08 |
Dividend Per Share | 9.600 | 8.200 | 7.300 | 6.100 | 4.000 | 4.500 |
Dividend Growth | 24.68% | 12.33% | 19.67% | 52.50% | -11.11% | -19.64% |
Gross Margin | 68.27% | 68.25% | 68.51% | 66.07% | 65.46% | 66.69% |
Operating Margin | 48.02% | 47.21% | 47.03% | 42.81% | 38.57% | 40.55% |
Profit Margin | 44.20% | 40.02% | 34.41% | 33.97% | 26.54% | 30.26% |
Free Cash Flow Margin | - | 35.36% | 42.02% | 33.88% | 44.27% | 46.68% |
EBITDA | 6,225 | 5,615 | 5,578 | 4,889 | 3,939 | 4,088 |
EBITDA Margin | 56.70% | 56.62% | 56.14% | 53.03% | 52.98% | 55.73% |
D&A For EBITDA | 953.88 | 932.69 | 904.44 | 941.95 | 1,071 | 1,113 |
EBIT | 5,272 | 4,682 | 4,674 | 3,947 | 2,868 | 2,974 |
EBIT Margin | 48.02% | 47.21% | 47.03% | 42.81% | 38.57% | 40.55% |
Effective Tax Rate | 25.08% | 28.15% | 28.67% | 24.22% | 35.64% | 32.77% |
Revenue as Reported | 11,688 | 10,687 | 10,633 | 9,680 | 7,721 | 7,739 |
Advertising Expenses | - | 15.87 | 22.33 | 11.09 | 7.49 | 5.24 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.