CP Capital Limited (BOM:533260)
India
· Delayed Price · Currency is INR 175.50
+1.00 (0.57%)
At close: Jun 6, 2025
CP Capital Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 381.17 | 570.69 | 119.55 | 227.02 | 1.44 | Upgrade
|
| Depreciation & Amortization | 28.29 | 39.32 | 41.15 | 42.81 | 41.79 | Upgrade
|
| Other Amortization | - | 0.14 | 0.5 | 0.61 | 0.46 | Upgrade
|
| Loss (Gain) From Sale of Assets | -7.86 | -38.02 | -17.82 | -25.2 | -31.07 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.19 | - | -6.5 | -11.9 | -21.85 | Upgrade
|
| Loss (Gain) on Equity Investments | -5.11 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 1.47 | 0.55 | 11.85 | 196.9 | Upgrade
|
| Other Operating Activities | 32.52 | -24.84 | -31.86 | 20.64 | 23.01 | Upgrade
|
| Change in Accounts Receivable | - | 40.28 | 88.01 | 181.06 | 64.39 | Upgrade
|
| Change in Inventory | -217.54 | 10.59 | -6.43 | 19.94 | 14.77 | Upgrade
|
| Change in Accounts Payable | - | 0.68 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -401.12 | -901.79 | -565.82 | -50.41 | -284.33 | Upgrade
|
| Operating Cash Flow | -189.47 | -293.2 | 26.09 | 417.76 | 50.51 | Upgrade
|
| Operating Cash Flow Growth | - | - | -93.75% | 727.03% | -64.21% | Upgrade
|
| Capital Expenditures | - | - | -10.08 | -175.58 | - | Upgrade
|
| Sale of Property, Plant & Equipment | 188.05 | 145.19 | - | - | 17.35 | Upgrade
|
| Investment in Securities | - | -0.62 | 37.13 | 263.55 | 35.25 | Upgrade
|
| Other Investing Activities | 1.88 | 40.29 | 16.89 | 15.93 | 23.77 | Upgrade
|
| Investing Cash Flow | 189.92 | 184.86 | 43.93 | 103.9 | 76.37 | Upgrade
|
| Long-Term Debt Issued | 122.17 | 137.33 | - | - | - | Upgrade
|
| Total Debt Issued | 122.17 | 137.33 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -47.54 | -461.63 | -57.47 | Upgrade
|
| Total Debt Repaid | - | - | -47.54 | -461.63 | -57.47 | Upgrade
|
| Net Debt Issued (Repaid) | 122.17 | 137.33 | -47.54 | -461.63 | -57.47 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 3.63 | Upgrade
|
| Common Dividends Paid | -72.87 | -54.58 | -36.39 | - | -18.19 | Upgrade
|
| Other Financing Activities | -54.75 | -16.41 | -18.17 | -32.36 | -49.97 | Upgrade
|
| Financing Cash Flow | -5.45 | 66.33 | -102.1 | -493.98 | -122.01 | Upgrade
|
| Net Cash Flow | -5 | -42.01 | -32.07 | 27.68 | 4.88 | Upgrade
|
| Free Cash Flow | -189.47 | -293.2 | 16.01 | 242.17 | 50.51 | Upgrade
|
| Free Cash Flow Growth | - | - | -93.39% | 379.43% | -25.63% | Upgrade
|
| Free Cash Flow Margin | -28.44% | -26.41% | 1.79% | 42.81% | 9.40% | Upgrade
|
| Free Cash Flow Per Share | -10.41 | -16.12 | 0.88 | 13.31 | 2.78 | Upgrade
|
| Cash Interest Paid | - | 16.41 | 18.17 | 32.36 | 49.97 | Upgrade
|
| Cash Income Tax Paid | - | 162.2 | 64.34 | 41.46 | 60.78 | Upgrade
|
| Levered Free Cash Flow | 455.82 | 764.37 | -159.49 | 923.16 | 13.74 | Upgrade
|
| Unlevered Free Cash Flow | 482.08 | 774.62 | -147.93 | 943.35 | 45.02 | Upgrade
|
| Change in Net Working Capital | -107.12 | -289.91 | 274.06 | -900.31 | 43.09 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.