Eros International Media Limited (BOM:533261)
India · Delayed Price · Currency is INR 7.89
+0.37 (4.92%)
At close: Jun 30, 2025
Eros International Media Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 355.1 | 632.2 | 1,399 | 6,806 | 3,731 | 2,620 |
Other Revenue | -1,889 | - | - | 3.5 | - | 94.1 |
Revenue | -1,534 | 632.2 | 1,399 | 6,810 | 3,731 | 2,714 |
Revenue Growth (YoY) | - | -54.81% | -79.46% | 82.50% | 37.49% | -66.86% |
Cost of Revenue | 680.1 | 816.4 | 1,355 | 6,587 | 3,355 | 3,102 |
Gross Profit | -2,214 | -184.2 | 44.2 | 223 | 375.9 | -388.4 |
Selling, General & Admin | 3.3 | 3.3 | 4.7 | 7.7 | 9.6 | 6.6 |
Other Operating Expenses | -1,190 | -1,242 | 4,219 | 1,314 | 526 | 177.1 |
Operating Expenses | -1,183 | -1,235 | 4,270 | 1,397 | 608.7 | 393.7 |
Operating Income | -1,031 | 1,050 | -4,226 | -1,174 | -232.8 | -782.1 |
Interest Expense | -84.6 | -106.4 | -289.2 | -691.2 | -552.3 | -1,079 |
Interest & Investment Income | 4.8 | 4.8 | 10.2 | 568.6 | 544.9 | 625.6 |
Currency Exchange Gain (Loss) | 186.5 | 186.5 | 85.7 | 128.1 | 84.5 | -87.3 |
Other Non Operating Income (Expenses) | 131 | 131 | 366.5 | 29.9 | 24.9 | 54.4 |
EBT Excluding Unusual Items | -793.4 | 1,266 | -4,053 | -1,139 | -130.8 | -1,269 |
Gain (Loss) on Sale of Assets | 230.3 | 230.3 | - | -0.5 | 2.1 | - |
Asset Writedown | -307.3 | -307.3 | - | -57.5 | 117.2 | -461.3 |
Pretax Income | -870.4 | 1,189 | -4,053 | -1,197 | -11.5 | -1,730 |
Income Tax Expense | -56.7 | 39 | 107.8 | 1 | 80.2 | 78.5 |
Earnings From Continuing Operations | -813.7 | 1,150 | -4,160 | -1,198 | -91.7 | -1,809 |
Minority Interest in Earnings | -0.3 | - | 12.2 | 32.3 | 15.9 | 6 |
Net Income | -814 | 1,150 | -4,148 | -1,166 | -75.8 | -1,803 |
Net Income to Common | -814 | 1,150 | -4,148 | -1,166 | -75.8 | -1,803 |
Shares Outstanding (Basic) | 96 | 96 | 96 | 96 | 96 | 96 |
Shares Outstanding (Diluted) | 96 | 96 | 96 | 96 | 96 | 96 |
Shares Change (YoY) | 10.53% | 0.32% | -0.32% | 0.07% | 0.17% | 0.17% |
EPS (Basic) | -8.48 | 11.99 | -43.37 | -12.15 | -0.79 | -18.83 |
EPS (Diluted) | -8.48 | 11.99 | -43.37 | -12.15 | -0.79 | -18.83 |
Free Cash Flow | - | 32.1 | -395.7 | 1,781 | 1,133 | 2,902 |
Free Cash Flow Per Share | - | 0.34 | -4.14 | 18.56 | 11.82 | 30.32 |
Gross Margin | - | -29.14% | 3.16% | 3.28% | 10.07% | -14.31% |
Operating Margin | - | 166.13% | -302.07% | -17.24% | -6.24% | -28.82% |
Profit Margin | - | 181.94% | -296.53% | -17.11% | -2.03% | -66.42% |
Free Cash Flow Margin | - | 5.08% | -28.29% | 26.15% | 30.37% | 106.92% |
EBITDA | -1,061 | 1,054 | -4,179 | -1,108 | -168.9 | -715.7 |
EBITDA Margin | - | 166.64% | -298.74% | -16.27% | -4.53% | -26.37% |
D&A For EBITDA | -29.43 | 3.2 | 46.7 | 66.3 | 63.9 | 66.4 |
EBIT | -1,031 | 1,050 | -4,226 | -1,174 | -232.8 | -782.1 |
EBIT Margin | - | 166.13% | - | -17.24% | -6.24% | -28.82% |
Effective Tax Rate | - | 3.28% | - | - | - | - |
Revenue as Reported | 998.8 | 3,165 | 1,894 | 7,566 | 4,657 | 3,887 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.