Orient Green Power Company Limited (BOM:533263)
India
· Delayed Price · Currency is INR 12.06
0.00 (0.00%)
At close: Apr 11, 2025
BOM:533263 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 365.3 | 325.9 | 349.8 | -575.5 | 230.8 | Upgrade
|
| Depreciation & Amortization | - | 823.3 | 829.1 | 885.9 | 909.6 | 915.1 | Upgrade
|
| Other Amortization | - | 0.1 | 0.4 | 0.3 | 0.3 | 0.1 | Upgrade
|
| Loss (Gain) on Sale of Assets | - | -138.9 | -222.7 | -30 | -82.9 | 98.6 | Upgrade
|
| Loss (Gain) on Sale of Investments | - | -3.9 | -5.7 | 58 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | 59.4 | Upgrade
|
| Change in Accounts Receivable | - | 176.4 | 507.4 | -41.3 | -25.6 | -193.7 | Upgrade
|
| Change in Inventory | - | 7.1 | -29.4 | 0.3 | 0.1 | 6.1 | Upgrade
|
| Change in Accounts Payable | - | 136.1 | 15.8 | -33.3 | -5 | -23.2 | Upgrade
|
| Change in Other Net Operating Assets | - | 277.5 | 26.8 | -26.8 | 66.3 | 36.5 | Upgrade
|
| Other Operating Activities | - | 830.6 | 775.6 | 963.2 | 1,426 | 1,346 | Upgrade
|
| Net Cash from Discontinued Operations | - | - | - | -5 | - | - | Upgrade
|
| Operating Cash Flow | - | 2,495 | 2,287 | 2,199 | 1,868 | 2,653 | Upgrade
|
| Operating Cash Flow Growth | - | 9.11% | 3.98% | 17.72% | -29.57% | 1.39% | Upgrade
|
| Capital Expenditures | - | -179.9 | -105 | -16.7 | -0.5 | -2.1 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 194.5 | 73 | 213.2 | 143 | 24.8 | Upgrade
|
| Cash Acquisitions | - | -60.5 | - | - | - | - | Upgrade
|
| Investment in Securities | - | -16.6 | 44.5 | 3.8 | -44.7 | -2.4 | Upgrade
|
| Other Investing Activities | - | 45.5 | 18.2 | 19.7 | 514.1 | 255.2 | Upgrade
|
| Investing Cash Flow | - | -17 | 30.7 | 220 | 611.9 | 275.5 | Upgrade
|
| Short-Term Debt Issued | - | - | 0.6 | 2.5 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 49 | - | 266 | - | - | Upgrade
|
| Total Debt Issued | - | 49 | 0.6 | 268.5 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -33.9 | -2 | Upgrade
|
| Long-Term Debt Repaid | - | -2,934 | -1,255 | -1,557 | -1,277 | -1,448 | Upgrade
|
| Total Debt Repaid | - | -2,934 | -1,255 | -1,557 | -1,311 | -1,450 | Upgrade
|
| Net Debt Issued (Repaid) | - | -2,885 | -1,254 | -1,288 | -1,311 | -1,450 | Upgrade
|
| Issuance of Common Stock | - | 2,300 | - | - | - | - | Upgrade
|
| Other Financing Activities | - | -1,309 | -1,039 | -1,175 | -1,119 | -1,491 | Upgrade
|
| Financing Cash Flow | - | -1,894 | -2,293 | -2,463 | -2,429 | -2,941 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 0.2 | 2.4 | 1.5 | 2.3 | -0.3 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -10.3 | - | - | Upgrade
|
| Net Cash Flow | - | 584.9 | 27.2 | -52.6 | 53.6 | -12.6 | Upgrade
|
| Free Cash Flow | - | 2,315 | 2,182 | 2,183 | 1,868 | 2,651 | Upgrade
|
| Free Cash Flow Growth | - | 6.11% | -0.03% | 16.85% | -29.53% | 1.42% | Upgrade
|
| Free Cash Flow Margin | - | 85.45% | 84.47% | 70.27% | 72.75% | 71.84% | Upgrade
|
| Free Cash Flow Per Share | - | 2.58 | 2.91 | 2.91 | 2.49 | 3.53 | Upgrade
|
| Cash Interest Paid | - | 768.8 | 1,039 | 1,175 | 1,119 | 1,491 | Upgrade
|
| Cash Income Tax Paid | - | 11.8 | -25.5 | 3.5 | -6.1 | -5 | Upgrade
|
| Levered Free Cash Flow | - | 1,449 | 591.11 | 492.84 | 638.88 | 999.06 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,943 | 1,258 | 1,250 | 1,484 | 1,900 | Upgrade
|
| Change in Net Working Capital | - | -649.3 | 8.7 | 467.1 | -118.1 | 122.48 | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.