Sea TV Network Limited (BOM:533268)
India · Delayed Price · Currency is INR 4.250
-0.450 (-9.57%)
At close: Feb 13, 2026
Sea TV Network Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 93.42 | 115.24 | 119.42 | 117 | 125.33 | 133.02 |
Other Revenue | - | - | - | - | 0 | - |
| 93.42 | 115.24 | 119.42 | 117 | 125.33 | 133.02 | |
Revenue Growth (YoY) | -14.92% | -3.50% | 2.06% | -6.64% | -5.78% | -16.71% |
Cost of Revenue | 2.25 | 2.42 | 1.9 | 5.07 | 5.39 | 5.16 |
Gross Profit | 91.17 | 112.82 | 117.52 | 111.93 | 119.93 | 127.86 |
Selling, General & Admin | 64.82 | 67.87 | 68.13 | 59.02 | 49.45 | 42.2 |
Other Operating Expenses | 51.61 | 79.88 | 90.2 | 89.92 | 95.8 | 128.71 |
Operating Expenses | 118.57 | 152.03 | 165.46 | 155.65 | 153.48 | 216.35 |
Operating Income | -27.4 | -39.21 | -47.93 | -43.72 | -33.55 | -88.48 |
Interest Expense | - | -1.06 | -6.16 | -3.38 | -2.17 | -0.82 |
Interest & Investment Income | 3.34 | 0.17 | 0.2 | 0.34 | 0.27 | 0.77 |
Currency Exchange Gain (Loss) | - | - | -0.96 | -5.03 | -2.19 | 1.71 |
Other Non Operating Income (Expenses) | 30.97 | 32.7 | 4.52 | -0.12 | 0.18 | 0.5 |
EBT Excluding Unusual Items | 6.91 | -7.39 | -50.33 | -51.92 | -37.45 | -86.33 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.06 | - |
Other Unusual Items | 3.14 | 3.14 | 354.41 | 34.39 | - | - |
Pretax Income | 10.05 | -4.26 | 304.08 | -17.52 | -37.39 | -86.33 |
Income Tax Expense | 3.24 | 3.24 | - | - | - | - |
Net Income | 6.81 | -7.49 | 304.08 | -17.52 | -37.39 | -86.33 |
Net Income to Common | 6.81 | -7.49 | 304.08 | -17.52 | -37.39 | -86.33 |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
EPS (Basic) | 0.56 | -0.62 | 25.30 | -1.46 | -3.11 | -7.18 |
EPS (Diluted) | 0.56 | -0.62 | 25.30 | -1.46 | -3.11 | -7.18 |
Free Cash Flow | - | -7.87 | 74.44 | -13.9 | -27.36 | -1.91 |
Free Cash Flow Per Share | - | -0.66 | 6.19 | -1.16 | -2.28 | -0.16 |
Gross Margin | 97.59% | 97.90% | 98.41% | 95.66% | 95.70% | 96.13% |
Operating Margin | -29.33% | -34.02% | -40.14% | -37.37% | -26.77% | -66.52% |
Profit Margin | 7.29% | -6.50% | 254.64% | -14.97% | -29.83% | -64.90% |
Free Cash Flow Margin | - | -6.83% | 62.33% | -11.88% | -21.83% | -1.43% |
EBITDA | -25.45 | -35.12 | -41 | -37.22 | -25.6 | -43.34 |
EBITDA Margin | -27.24% | -30.48% | -34.33% | -31.81% | -20.43% | -32.58% |
D&A For EBITDA | 1.95 | 4.09 | 6.94 | 6.5 | 7.95 | 45.15 |
EBIT | -27.4 | -39.21 | -47.93 | -43.72 | -33.55 | -88.48 |
EBIT Margin | -29.33% | -34.02% | -40.14% | -37.37% | -26.77% | -66.52% |
Revenue as Reported | 128.14 | 151.69 | 136.68 | 152.04 | 125.96 | 136.67 |
Advertising Expenses | - | 0.68 | 0.61 | 0.42 | 0.54 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.