Sea TV Network Limited (BOM:533268)
India · Delayed Price · Currency is INR 4.410
-0.480 (-9.82%)
At close: Jan 23, 2026
Sea TV Network Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 85.3 | 115.24 | 119.42 | 117 | 125.33 | 133.02 | Upgrade |
Other Revenue | - | - | - | - | 0 | - | Upgrade |
| 85.3 | 115.24 | 119.42 | 117 | 125.33 | 133.02 | Upgrade | |
Revenue Growth (YoY) | -32.44% | -3.50% | 2.06% | -6.64% | -5.78% | -16.71% | Upgrade |
Cost of Revenue | 2.25 | 2.42 | 1.9 | 5.07 | 5.39 | 5.16 | Upgrade |
Gross Profit | 83.05 | 112.82 | 117.52 | 111.93 | 119.93 | 127.86 | Upgrade |
Selling, General & Admin | 65.69 | 67.87 | 68.13 | 59.02 | 49.45 | 42.2 | Upgrade |
Other Operating Expenses | 56.26 | 79.88 | 90.2 | 89.92 | 95.8 | 128.71 | Upgrade |
Operating Expenses | 125.62 | 152.03 | 165.46 | 155.65 | 153.48 | 216.35 | Upgrade |
Operating Income | -42.57 | -39.21 | -47.93 | -43.72 | -33.55 | -88.48 | Upgrade |
Interest Expense | - | -1.06 | -6.16 | -3.38 | -2.17 | -0.82 | Upgrade |
Interest & Investment Income | 3.05 | 0.17 | 0.2 | 0.34 | 0.27 | 0.77 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -0.96 | -5.03 | -2.19 | 1.71 | Upgrade |
Other Non Operating Income (Expenses) | 38.1 | 32.7 | 4.52 | -0.12 | 0.18 | 0.5 | Upgrade |
EBT Excluding Unusual Items | -1.42 | -7.39 | -50.33 | -51.92 | -37.45 | -86.33 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.06 | - | Upgrade |
Other Unusual Items | 3.14 | 3.14 | 354.41 | 34.39 | - | - | Upgrade |
Pretax Income | 1.71 | -4.26 | 304.08 | -17.52 | -37.39 | -86.33 | Upgrade |
Income Tax Expense | 3.24 | 3.24 | - | - | - | - | Upgrade |
Net Income | -1.52 | -7.49 | 304.08 | -17.52 | -37.39 | -86.33 | Upgrade |
Net Income to Common | -1.52 | -7.49 | 304.08 | -17.52 | -37.39 | -86.33 | Upgrade |
Shares Outstanding (Basic) | 11 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 11 | 12 | 12 | 12 | 12 | 12 | Upgrade |
EPS (Basic) | -0.13 | -0.62 | 25.30 | -1.46 | -3.11 | -7.18 | Upgrade |
EPS (Diluted) | -0.13 | -0.62 | 25.30 | -1.46 | -3.11 | -7.18 | Upgrade |
Free Cash Flow | -23.17 | -7.87 | 74.44 | -13.9 | -27.36 | -1.91 | Upgrade |
Free Cash Flow Per Share | -2.02 | -0.66 | 6.19 | -1.16 | -2.28 | -0.16 | Upgrade |
Gross Margin | 97.37% | 97.90% | 98.41% | 95.66% | 95.70% | 96.13% | Upgrade |
Operating Margin | -49.91% | -34.02% | -40.14% | -37.37% | -26.77% | -66.52% | Upgrade |
Profit Margin | -1.78% | -6.50% | 254.64% | -14.97% | -29.83% | -64.90% | Upgrade |
Free Cash Flow Margin | -27.17% | -6.83% | 62.33% | -11.88% | -21.83% | -1.43% | Upgrade |
EBITDA | -39.08 | -35.12 | -41 | -37.22 | -25.6 | -43.34 | Upgrade |
EBITDA Margin | -45.82% | -30.48% | -34.33% | -31.81% | -20.43% | -32.58% | Upgrade |
D&A For EBITDA | 3.49 | 4.09 | 6.94 | 6.5 | 7.95 | 45.15 | Upgrade |
EBIT | -42.57 | -39.21 | -47.93 | -43.72 | -33.55 | -88.48 | Upgrade |
EBIT Margin | -49.91% | -34.02% | -40.14% | -37.37% | -26.77% | -66.52% | Upgrade |
Revenue as Reported | 127.15 | 151.69 | 136.68 | 152.04 | 125.96 | 136.67 | Upgrade |
Advertising Expenses | - | 0.68 | 0.61 | 0.42 | 0.54 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.