Ashoka Buildcon Limited (BOM:533271)
India
· Delayed Price · Currency is INR 220.10
-3.50 (-1.57%)
At close: May 30, 2025
Ashoka Buildcon Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 16,941 | 5,031 | 2,924 | 7,786 | 2,762 | Upgrade
|
| Depreciation & Amortization | 2,897 | 3,666 | 3,410 | 3,382 | 2,747 | Upgrade
|
| Other Amortization | - | 0.73 | 0.65 | 0.74 | 16.69 | Upgrade
|
| Loss (Gain) From Sale of Assets | -124.05 | 2.14 | -20.87 | -39.04 | -0.86 | Upgrade
|
| Loss (Gain) From Sale of Investments | -46.07 | -454.37 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -9.11 | 152.18 | -19.46 | -108.91 | -174.44 | Upgrade
|
| Provision & Write-off of Bad Debts | 743.28 | 488.7 | 44.26 | 36.94 | 1,508 | Upgrade
|
| Other Operating Activities | -1,847 | 5,112 | 5,855 | 5,038 | 8,814 | Upgrade
|
| Change in Accounts Receivable | -498.97 | -12,525 | -10,708 | -10,885 | -10,227 | Upgrade
|
| Change in Inventory | 1,582 | -1,357 | -1,129 | -131.9 | -19.26 | Upgrade
|
| Change in Accounts Payable | -1,924 | 5,204 | 2,733 | 1,796 | 506.31 | Upgrade
|
| Change in Unearned Revenue | -2,284 | 2,397 | 1,906 | -3,467 | - | Upgrade
|
| Change in Other Net Operating Assets | 1,304 | -227.67 | -72.6 | 121.11 | -4,379 | Upgrade
|
| Operating Cash Flow | 16,735 | 7,488 | 4,922 | 3,528 | 1,553 | Upgrade
|
| Operating Cash Flow Growth | 123.47% | 52.13% | 39.54% | 127.16% | -85.48% | Upgrade
|
| Capital Expenditures | -1,186 | -1,462 | -1,789 | -1,450 | -858.06 | Upgrade
|
| Sale of Property, Plant & Equipment | 178.93 | 37.69 | 39.79 | 83.59 | 38.83 | Upgrade
|
| Cash Acquisitions | - | - | -248.8 | - | - | Upgrade
|
| Investment in Securities | -5,024 | 805.71 | -1,137 | -1,650 | -1,263 | Upgrade
|
| Other Investing Activities | 755.8 | 2,998 | 541.14 | 690.21 | 320.62 | Upgrade
|
| Investing Cash Flow | -6,260 | 2,336 | -3,107 | -2,326 | -1,761 | Upgrade
|
| Short-Term Debt Issued | - | 2,553 | 6,052 | 2,058 | 334.18 | Upgrade
|
| Long-Term Debt Issued | 9,815 | 12,872 | 20,621 | 11,204 | 7,725 | Upgrade
|
| Total Debt Issued | 9,815 | 15,425 | 26,673 | 13,262 | 8,060 | Upgrade
|
| Short-Term Debt Repaid | -2,620 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -8,504 | -10,811 | -22,006 | -6,652 | -3,919 | Upgrade
|
| Total Debt Repaid | -11,125 | -10,811 | -22,006 | -6,652 | -3,919 | Upgrade
|
| Net Debt Issued (Repaid) | -1,310 | 4,614 | 4,666 | 6,609 | 4,141 | Upgrade
|
| Other Financing Activities | -9,208 | -8,688 | -7,778 | -6,959 | -6,349 | Upgrade
|
| Financing Cash Flow | -10,518 | -4,074 | -3,112 | -350.02 | -2,209 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0 | 0 | Upgrade
|
| Net Cash Flow | -43.19 | 5,750 | -1,296 | 851.83 | -2,417 | Upgrade
|
| Free Cash Flow | 15,548 | 6,026 | 3,134 | 2,078 | 694.86 | Upgrade
|
| Free Cash Flow Growth | 158.01% | 92.30% | 50.81% | 199.04% | -92.76% | Upgrade
|
| Free Cash Flow Margin | 15.49% | 6.15% | 3.87% | 3.46% | 1.39% | Upgrade
|
| Free Cash Flow Per Share | 55.39 | 21.47 | 11.16 | 7.40 | 2.48 | Upgrade
|
| Cash Interest Paid | 9,208 | 8,688 | 7,774 | 6,979 | 6,496 | Upgrade
|
| Cash Income Tax Paid | 3,235 | 2,388 | 1,729 | 1,843 | 1,446 | Upgrade
|
| Levered Free Cash Flow | -2,768 | 5,343 | -953.28 | -10,898 | -2,086 | Upgrade
|
| Unlevered Free Cash Flow | 5,015 | 10,478 | 3,578 | -6,860 | 1,766 | Upgrade
|
| Change in Net Working Capital | 13,136 | 3,516 | 8,217 | 17,861 | 8,017 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.