Gravita India Limited (BOM:533282)
India
· Delayed Price · Currency is INR 1,812.05
+63.00 (3.60%)
At close: May 2, 2025
Gravita India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 38,688 | 31,608 | 28,006 | 22,159 | 14,098 | Upgrade
|
| Other Revenue | 1,118 | - | - | - | - | Upgrade
|
| Revenue | 39,806 | 31,608 | 28,006 | 22,159 | 14,098 | Upgrade
|
| Revenue Growth (YoY) | 25.94% | 12.86% | 26.39% | 57.18% | 4.60% | Upgrade
|
| Cost of Revenue | 31,728 | 25,882 | 23,070 | 17,611 | 11,492 | Upgrade
|
| Gross Profit | 8,078 | 5,725 | 4,936 | 4,548 | 2,605 | Upgrade
|
| Selling, General & Admin | 1,595 | 1,436 | 1,459 | 1,124 | 776.8 | Upgrade
|
| Other Operating Expenses | 2,124 | 964 | 811.1 | 1,292 | 613.7 | Upgrade
|
| Operating Expenses | 4,010 | 2,780 | 2,509 | 2,621 | 1,594 | Upgrade
|
| Operating Income | 4,068 | 2,945 | 2,427 | 1,927 | 1,012 | Upgrade
|
| Interest Expense | -433.7 | -387.9 | -276.8 | -238.2 | -260.3 | Upgrade
|
| Interest & Investment Income | - | 108.4 | 7.4 | 8.8 | 8.2 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 18 | 236.1 | -18.4 | 23.4 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -68.7 | -59 | -24.8 | -14.9 | Upgrade
|
| EBT Excluding Unusual Items | 3,635 | 2,615 | 2,334 | 1,654 | 768.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.8 | -45 | 4.3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -12.2 | -0.5 | -20.2 | -62.7 | Upgrade
|
| Other Unusual Items | - | 137.9 | -12.8 | 8.1 | 3.6 | Upgrade
|
| Pretax Income | 3,635 | 2,742 | 2,276 | 1,646 | 709 | Upgrade
|
| Income Tax Expense | 505.6 | 318.7 | 235 | 161.9 | 140.8 | Upgrade
|
| Earnings From Continuing Operations | 3,129 | 2,423 | 2,041 | 1,485 | 568.2 | Upgrade
|
| Minority Interest in Earnings | -5.1 | -30.9 | -29.9 | -90.6 | -43.5 | Upgrade
|
| Net Income | 3,124 | 2,392 | 2,011 | 1,394 | 524.7 | Upgrade
|
| Net Income to Common | 3,124 | 2,392 | 2,011 | 1,394 | 524.7 | Upgrade
|
| Net Income Growth | 30.60% | 18.94% | 44.27% | 165.66% | 58.14% | Upgrade
|
| Shares Outstanding (Basic) | 69 | 69 | 68 | 68 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 69 | 68 | 68 | 68 | Upgrade
|
| Shares Change (YoY) | 0.97% | 1.37% | - | -0.51% | -1.15% | Upgrade
|
| EPS (Basic) | 45.11 | 34.88 | 29.72 | 20.60 | 7.72 | Upgrade
|
| EPS (Diluted) | 45.11 | 34.88 | 29.72 | 20.60 | 7.72 | Upgrade
|
| EPS Growth | 29.34% | 17.35% | 44.27% | 166.98% | 60.08% | Upgrade
|
| Free Cash Flow | 1,749 | -557.8 | 919 | -631.9 | 552.3 | Upgrade
|
| Free Cash Flow Per Share | 25.25 | -8.13 | 13.58 | -9.34 | 8.12 | Upgrade
|
| Dividend Per Share | - | 5.200 | 4.350 | 3.000 | 1.100 | Upgrade
|
| Dividend Growth | - | 19.54% | 45.00% | 172.73% | 57.14% | Upgrade
|
| Gross Margin | 20.29% | 18.11% | 17.62% | 20.52% | 18.48% | Upgrade
|
| Operating Margin | 10.22% | 9.32% | 8.66% | 8.70% | 7.18% | Upgrade
|
| Profit Margin | 7.85% | 7.57% | 7.18% | 6.29% | 3.72% | Upgrade
|
| Free Cash Flow Margin | 4.39% | -1.76% | 3.28% | -2.85% | 3.92% | Upgrade
|
| EBITDA | 4,359 | 3,319 | 2,658 | 2,113 | 1,190 | Upgrade
|
| EBITDA Margin | 10.95% | 10.50% | 9.49% | 9.53% | 8.44% | Upgrade
|
| D&A For EBITDA | 290.9 | 373.8 | 231.2 | 185.9 | 178.3 | Upgrade
|
| EBIT | 4,068 | 2,945 | 2,427 | 1,927 | 1,012 | Upgrade
|
| EBIT Margin | 10.22% | 9.32% | 8.66% | 8.70% | 7.18% | Upgrade
|
| Effective Tax Rate | 13.91% | 11.63% | 10.33% | 9.83% | 19.86% | Upgrade
|
| Revenue as Reported | 39,806 | 32,386 | 28,937 | 22,237 | 14,169 | Upgrade
|
| Advertising Expenses | - | 74.5 | 60.4 | 57.8 | 18.9 | Upgrade
|
Updated Jan 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.