RDB Infrastructure and Power Limited (BOM:533285)
70.24
+9.33 (15.32%)
At close: Jan 22, 2026
BOM:533285 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,306 | 1,077 | 672.16 | 1,286 | 697.96 | 574.34 | Upgrade |
Other Revenue | - | - | 0 | - | - | - | Upgrade |
| 1,306 | 1,077 | 672.16 | 1,286 | 697.96 | 574.34 | Upgrade | |
Revenue Growth (YoY) | 22.53% | 60.24% | -47.71% | 84.19% | 21.52% | 27.67% | Upgrade |
Cost of Revenue | 1,211 | 979.09 | 619.94 | 1,052 | 567.11 | 459.9 | Upgrade |
Gross Profit | 95 | 97.98 | 52.23 | 234 | 130.85 | 114.44 | Upgrade |
Selling, General & Admin | 20.64 | 22.3 | 14.5 | 22.76 | 16.05 | 8.91 | Upgrade |
Other Operating Expenses | 19.35 | 12.04 | 6.36 | 14.86 | 10.8 | 29.72 | Upgrade |
Operating Expenses | 40.3 | 34.63 | 20.99 | 39.03 | 28.25 | 45.31 | Upgrade |
Operating Income | 54.69 | 63.35 | 31.23 | 194.98 | 102.6 | 69.13 | Upgrade |
Interest Expense | -45.77 | -41.5 | -1.45 | -122.62 | -16.91 | -5.35 | Upgrade |
Interest & Investment Income | 57.67 | 57.67 | 4.71 | 131.68 | 21.17 | 24.73 | Upgrade |
Earnings From Equity Investments | - | - | - | -0.41 | -0.43 | 0.07 | Upgrade |
Other Non Operating Income (Expenses) | 51.18 | -4.12 | 1.53 | -1.24 | 0.61 | -1.25 | Upgrade |
EBT Excluding Unusual Items | 117.76 | 75.4 | 36.02 | 202.38 | 107.04 | 87.33 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -0.24 | -0.03 | -0.03 | Upgrade |
Asset Writedown | - | - | - | - | -37.47 | -27.2 | Upgrade |
Other Unusual Items | - | - | - | 0.3 | 3.53 | 2.39 | Upgrade |
Pretax Income | 117.76 | 75.4 | 36.02 | 202.43 | 73.07 | 62.5 | Upgrade |
Income Tax Expense | 31.22 | 20.03 | 9.11 | 33.65 | 22.03 | 22.46 | Upgrade |
Earnings From Continuing Operations | 86.54 | 55.37 | 26.92 | 168.78 | 51.03 | 40.03 | Upgrade |
Minority Interest in Earnings | -0.01 | - | - | - | - | - | Upgrade |
Net Income | 86.53 | 55.37 | 26.92 | 168.78 | 51.03 | 40.03 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | - | -0.45 | Upgrade |
Net Income to Common | 86.53 | 55.37 | 26.92 | 168.78 | 51.03 | 40.49 | Upgrade |
Net Income Growth | 148.74% | 105.72% | -84.05% | 230.74% | 27.47% | -32.66% | Upgrade |
Shares Outstanding (Basic) | 180 | 173 | 173 | 173 | 173 | 173 | Upgrade |
Shares Outstanding (Diluted) | 180 | 173 | 173 | 173 | 173 | 173 | Upgrade |
EPS (Basic) | 0.48 | 0.32 | 0.16 | 0.98 | 0.30 | 0.23 | Upgrade |
EPS (Diluted) | 0.48 | 0.32 | 0.16 | 0.98 | 0.29 | 0.23 | Upgrade |
EPS Growth | 138.66% | 105.48% | -84.05% | 231.04% | 26.07% | -28.66% | Upgrade |
Free Cash Flow | -3,763 | -821.8 | -366.86 | -291.91 | -1,552 | -467.17 | Upgrade |
Free Cash Flow Per Share | -20.93 | -4.75 | -2.12 | -1.69 | -8.98 | -2.70 | Upgrade |
Gross Margin | 7.27% | 9.10% | 7.77% | 18.20% | 18.75% | 19.93% | Upgrade |
Operating Margin | 4.19% | 5.88% | 4.65% | 15.17% | 14.70% | 12.04% | Upgrade |
Profit Margin | 6.63% | 5.14% | 4.00% | 13.13% | 7.31% | 7.05% | Upgrade |
Free Cash Flow Margin | -288.18% | -76.30% | -54.58% | -22.71% | -222.42% | -81.34% | Upgrade |
EBITDA | 54.93 | 63.57 | 31.36 | 196.38 | 103.94 | 75.76 | Upgrade |
EBITDA Margin | 4.21% | 5.90% | 4.67% | 15.28% | 14.89% | 13.19% | Upgrade |
D&A For EBITDA | 0.23 | 0.21 | 0.13 | 1.41 | 1.34 | 6.63 | Upgrade |
EBIT | 54.69 | 63.35 | 31.23 | 194.98 | 102.6 | 69.13 | Upgrade |
EBIT Margin | 4.19% | 5.88% | 4.65% | 15.17% | 14.70% | 12.04% | Upgrade |
Effective Tax Rate | 26.51% | 26.56% | 25.28% | 16.62% | 30.16% | 35.94% | Upgrade |
Revenue as Reported | 1,419 | 1,135 | 678.41 | 1,420 | 723.76 | 601.56 | Upgrade |
Advertising Expenses | - | 0.12 | - | 1.02 | 0.44 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.