MOIL Limited (BOM: 533286)
India
· Delayed Price · Currency is INR 325.90
-12.40 (-3.67%)
At close: Nov 8, 2024
MOIL Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 15,069 | 14,494 | 13,416 | 14,363 | 11,774 | 10,381 | Upgrade
|
| Revenue Growth (YoY) | 3.40% | 8.03% | -6.59% | 21.99% | 13.42% | -27.95% | Upgrade
|
| Cost of Revenue | 2,507 | 2,982 | 2,604 | 3,007 | 3,178 | 2,221 | Upgrade
|
| Gross Profit | 12,563 | 11,513 | 10,813 | 11,356 | 8,596 | 8,159 | Upgrade
|
| Selling, General & Admin | 5,705 | 5,575 | 5,719 | 5,397 | 5,252 | 5,310 | Upgrade
|
| Other Operating Expenses | 837.62 | 645.97 | 500.38 | 513 | 317.61 | 157.3 | Upgrade
|
| Operating Expenses | 8,043 | 7,664 | 7,364 | 6,941 | 6,631 | 6,484 | Upgrade
|
| Operating Income | 4,520 | 3,849 | 3,449 | 4,415 | 1,964 | 1,676 | Upgrade
|
| Interest Expense | - | - | - | -7.36 | - | - | Upgrade
|
| Interest & Investment Income | 697.44 | 697.44 | 497.83 | 620.03 | 676.35 | 1,584 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 0.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -680.6 | -757.85 | -698.02 | 60.85 | 161.53 | 95.64 | Upgrade
|
| EBT Excluding Unusual Items | 4,536 | 3,788 | 3,249 | 5,089 | 2,802 | 3,356 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -8.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | 85.62 | 85.62 | 93.86 | 98.82 | 112.53 | 72.96 | Upgrade
|
| Asset Writedown | -3.99 | -3.99 | -26.18 | -19 | -13.68 | -15.61 | Upgrade
|
| Other Unusual Items | - | - | 28.17 | 64.18 | -500 | - | Upgrade
|
| Pretax Income | 4,618 | 3,870 | 3,344 | 5,233 | 2,401 | 3,405 | Upgrade
|
| Income Tax Expense | 1,143 | 936.61 | 838.58 | 1,463 | 634.84 | 922.71 | Upgrade
|
| Net Income | 3,476 | 2,933 | 2,506 | 3,770 | 1,766 | 2,482 | Upgrade
|
| Net Income to Common | 3,476 | 2,933 | 2,506 | 3,770 | 1,766 | 2,482 | Upgrade
|
| Net Income Growth | 29.42% | 17.06% | -33.53% | 113.43% | -28.84% | -48.12% | Upgrade
|
| Shares Outstanding (Basic) | 204 | 203 | 203 | 233 | 237 | 253 | Upgrade
|
| Shares Outstanding (Diluted) | 204 | 203 | 203 | 233 | 237 | 253 | Upgrade
|
| Shares Change (YoY) | 0.08% | - | -12.83% | -1.64% | -6.34% | -1.63% | Upgrade
|
| EPS (Basic) | 17.08 | 14.42 | 12.31 | 16.15 | 7.44 | 9.80 | Upgrade
|
| EPS (Diluted) | 17.08 | 14.42 | 12.31 | 16.15 | 7.44 | 9.80 | Upgrade
|
| EPS Growth | 29.36% | 17.11% | -23.77% | 117.06% | -24.05% | -47.25% | Upgrade
|
| Free Cash Flow | 1,374 | -627.34 | -367.07 | 1,298 | 1,540 | -1,419 | Upgrade
|
| Free Cash Flow Per Share | 6.75 | -3.08 | -1.80 | 5.56 | 6.49 | -5.60 | Upgrade
|
| Dividend Per Share | 2.550 | 6.050 | 3.690 | 6.000 | 7.400 | 6.000 | Upgrade
|
| Dividend Growth | -39.14% | 63.96% | -38.50% | -18.92% | 23.33% | 0% | Upgrade
|
| Gross Margin | 83.37% | 79.43% | 80.59% | 79.07% | 73.01% | 78.60% | Upgrade
|
| Operating Margin | 29.99% | 26.55% | 25.71% | 30.74% | 16.68% | 16.14% | Upgrade
|
| Profit Margin | 23.06% | 20.24% | 18.68% | 26.25% | 15.00% | 23.91% | Upgrade
|
| Free Cash Flow Margin | 9.12% | -4.33% | -2.74% | 9.04% | 13.08% | -13.67% | Upgrade
|
| EBITDA | 6,018 | 5,289 | 4,587 | 5,438 | 2,942 | 2,615 | Upgrade
|
| EBITDA Margin | 39.93% | 36.49% | 34.19% | 37.86% | 24.99% | 25.19% | Upgrade
|
| D&A For EBITDA | 1,498 | 1,440 | 1,138 | 1,023 | 977.59 | 939.38 | Upgrade
|
| EBIT | 4,520 | 3,849 | 3,449 | 4,415 | 1,964 | 1,676 | Upgrade
|
| EBIT Margin | 29.99% | 26.55% | 25.71% | 30.74% | 16.68% | 16.14% | Upgrade
|
| Effective Tax Rate | 24.74% | 24.20% | 25.07% | 27.96% | 26.44% | 27.10% | Upgrade
|
| Revenue as Reported | 16,082 | 15,430 | 14,185 | 15,156 | 12,799 | 12,191 | Upgrade
|
| Advertising Expenses | - | 9.79 | 7.5 | 8.76 | 11.06 | 13.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.