MOIL Limited (BOM:533286)
India · Delayed Price · Currency is INR 346.50
+10.65 (3.17%)
At close: Aug 4, 2025
MOIL Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 14,402 | 15,849 | 14,494 | 13,416 | 14,363 | 11,774 | Upgrade | |
Revenue Growth (YoY) | -7.83% | 9.35% | 8.03% | -6.59% | 21.99% | 13.42% | Upgrade |
Cost of Revenue | 705.61 | 780.81 | 2,982 | 2,604 | 3,007 | 3,178 | Upgrade |
Gross Profit | 13,696 | 15,069 | 11,513 | 10,813 | 11,356 | 8,596 | Upgrade |
Selling, General & Admin | 5,629 | 5,639 | 5,575 | 5,719 | 5,397 | 5,252 | Upgrade |
Other Operating Expenses | 4,141 | 4,154 | 645.97 | 500.38 | 513 | 317.61 | Upgrade |
Operating Expenses | 11,301 | 11,315 | 7,664 | 7,364 | 6,941 | 6,631 | Upgrade |
Operating Income | 2,395 | 3,754 | 3,849 | 3,449 | 4,415 | 1,964 | Upgrade |
Interest Expense | - | - | - | - | -7.36 | - | Upgrade |
Interest & Investment Income | - | - | 697.44 | 497.83 | 620.03 | 676.35 | Upgrade |
Other Non Operating Income (Expenses) | 1,068 | 1,114 | -757.85 | -698.02 | 60.85 | 161.53 | Upgrade |
EBT Excluding Unusual Items | 3,463 | 4,868 | 3,788 | 3,249 | 5,089 | 2,802 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 85.62 | 93.86 | 98.82 | 112.53 | Upgrade |
Asset Writedown | - | - | -3.99 | -26.18 | -19 | -13.68 | Upgrade |
Other Unusual Items | - | - | - | 28.17 | 64.18 | -500 | Upgrade |
Pretax Income | 3,463 | 4,868 | 3,870 | 3,344 | 5,233 | 2,401 | Upgrade |
Income Tax Expense | 654.72 | 1,051 | 936.61 | 838.58 | 1,463 | 634.84 | Upgrade |
Net Income | 2,808 | 3,816 | 2,933 | 2,506 | 3,770 | 1,766 | Upgrade |
Net Income to Common | 2,808 | 3,816 | 2,933 | 2,506 | 3,770 | 1,766 | Upgrade |
Net Income Growth | -21.81% | 30.10% | 17.06% | -33.53% | 113.43% | -28.84% | Upgrade |
Shares Outstanding (Basic) | 203 | 203 | 203 | 203 | 233 | 237 | Upgrade |
Shares Outstanding (Diluted) | 203 | 203 | 203 | 203 | 233 | 237 | Upgrade |
Shares Change (YoY) | 0.06% | -0.03% | - | -12.83% | -1.64% | -6.34% | Upgrade |
EPS (Basic) | 13.80 | 18.76 | 14.42 | 12.31 | 16.15 | 7.44 | Upgrade |
EPS (Diluted) | 13.80 | 18.76 | 14.42 | 12.31 | 16.15 | 7.44 | Upgrade |
EPS Growth | -21.86% | 30.14% | 17.11% | -23.77% | 117.06% | -24.05% | Upgrade |
Free Cash Flow | - | 1,123 | -627.34 | -367.07 | 1,298 | 1,540 | Upgrade |
Free Cash Flow Per Share | - | 5.52 | -3.08 | -1.80 | 5.56 | 6.49 | Upgrade |
Dividend Per Share | - | 5.630 | 6.050 | 3.690 | 6.000 | 7.400 | Upgrade |
Dividend Growth | - | -6.94% | 63.96% | -38.50% | -18.92% | 23.33% | Upgrade |
Gross Margin | 95.10% | 95.07% | 79.43% | 80.59% | 79.07% | 73.01% | Upgrade |
Operating Margin | 16.63% | 23.69% | 26.55% | 25.71% | 30.74% | 16.68% | Upgrade |
Profit Margin | 19.50% | 24.08% | 20.24% | 18.68% | 26.25% | 15.00% | Upgrade |
Free Cash Flow Margin | - | 7.09% | -4.33% | -2.74% | 9.04% | 13.08% | Upgrade |
EBITDA | 3,937 | 5,275 | 5,289 | 4,587 | 5,438 | 2,942 | Upgrade |
EBITDA Margin | 27.33% | 33.28% | 36.49% | 34.19% | 37.86% | 24.99% | Upgrade |
D&A For EBITDA | 1,542 | 1,521 | 1,440 | 1,138 | 1,023 | 977.59 | Upgrade |
EBIT | 2,395 | 3,754 | 3,849 | 3,449 | 4,415 | 1,964 | Upgrade |
EBIT Margin | 16.63% | 23.69% | 26.55% | 25.71% | 30.74% | 16.68% | Upgrade |
Effective Tax Rate | 18.91% | 21.60% | 24.20% | 25.07% | 27.96% | 26.44% | Upgrade |
Revenue as Reported | 15,469 | 16,963 | 15,430 | 14,185 | 15,156 | 12,799 | Upgrade |
Advertising Expenses | - | - | 9.79 | 7.5 | 8.76 | 11.06 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.