Zee Learn Limited (BOM:533287)
India · Delayed Price · Currency is INR 6.14
+0.04 (0.66%)
At close: Feb 13, 2026
Zee Learn Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 4,210 | 3,719 | 3,563 | 3,242 | 2,479 | 2,571 | |
Revenue Growth (YoY) | 27.67% | 4.40% | 9.90% | 30.78% | -3.59% | -50.06% |
Cost of Revenue | 2,355 | 2,034 | 1,946 | 2,058 | 1,524 | 1,641 |
Gross Profit | 1,855 | 1,685 | 1,617 | 1,184 | 954.57 | 930.47 |
Selling, General & Admin | 205.92 | 149.42 | 206.65 | 173.02 | 67.74 | 43.98 |
Other Operating Expenses | 424.06 | 428.68 | 390.14 | 542.26 | 348.26 | 423.3 |
Operating Expenses | 1,055 | 942.12 | 837.58 | 1,036 | 782.95 | 966.77 |
Operating Income | 799.85 | 742.94 | 779.02 | 147.32 | 171.62 | -36.3 |
Interest Expense | -335.43 | -355.82 | -372.22 | -406.74 | -410.02 | -479.53 |
Interest & Investment Income | 119.66 | 119.66 | 133.06 | 110.46 | 110.08 | 317.92 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.06 |
Other Non Operating Income (Expenses) | -53.18 | -16.83 | -17.62 | 7.71 | 134.53 | 171.73 |
EBT Excluding Unusual Items | 530.91 | 489.96 | 522.23 | -141.24 | 6.21 | -26.24 |
Impairment of Goodwill | - | - | - | -3,132 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -0 | - | 2.44 |
Gain (Loss) on Sale of Assets | -1.52 | -1.52 | 3.03 | -60.94 | 6.93 | 13.99 |
Asset Writedown | - | - | - | -99.17 | -4.82 | -10.38 |
Other Unusual Items | -194.98 | -159.67 | 1,239 | -1,086 | - | - |
Pretax Income | 334.41 | 328.77 | 1,765 | -4,519 | 8.31 | -20.19 |
Income Tax Expense | 234.6 | 201.54 | 207.8 | 96.68 | 139.9 | 191.32 |
Earnings From Continuing Operations | 99.81 | 127.23 | 1,557 | -4,616 | -131.58 | -211.5 |
Minority Interest in Earnings | - | - | 70.51 | 181.64 | 104.34 | 123.57 |
Net Income | 99.81 | 127.23 | 1,627 | -4,434 | -27.24 | -87.93 |
Net Income to Common | 99.81 | 127.23 | 1,627 | -4,434 | -27.24 | -87.93 |
Net Income Growth | -93.96% | -92.18% | - | - | - | - |
Shares Outstanding (Basic) | 333 | 327 | 326 | 326 | 326 | 326 |
Shares Outstanding (Diluted) | 334 | 327 | 327 | 326 | 326 | 326 |
Shares Change (YoY) | 5.29% | 0.21% | 0.16% | 0.04% | 0.00% | 0.00% |
EPS (Basic) | 0.30 | 0.39 | 4.99 | -13.60 | -0.08 | -0.27 |
EPS (Diluted) | 0.30 | 0.39 | 4.99 | -13.60 | -0.08 | -0.27 |
EPS Growth | -94.26% | -92.19% | - | - | - | - |
Free Cash Flow | - | 718.21 | 577.49 | 378.08 | 613.89 | 110.92 |
Free Cash Flow Per Share | - | 2.19 | 1.77 | 1.16 | 1.88 | 0.34 |
Gross Margin | 44.07% | 45.30% | 45.38% | 36.51% | 38.51% | 36.19% |
Operating Margin | 19.00% | 19.98% | 21.87% | 4.54% | 6.92% | -1.41% |
Profit Margin | 2.37% | 3.42% | 45.68% | -136.79% | -1.10% | -3.42% |
Free Cash Flow Margin | - | 19.31% | 16.21% | 11.66% | 24.77% | 4.31% |
EBITDA | 1,253 | 1,070 | 938.85 | 367.65 | 408.41 | 220.53 |
EBITDA Margin | 29.75% | 28.77% | 26.35% | 11.34% | 16.48% | 8.58% |
D&A For EBITDA | 452.73 | 327.2 | 159.83 | 220.33 | 236.79 | 256.83 |
EBIT | 799.85 | 742.94 | 779.02 | 147.32 | 171.62 | -36.3 |
EBIT Margin | 19.00% | 19.98% | 21.87% | 4.54% | 6.92% | -1.41% |
Effective Tax Rate | 70.15% | 61.30% | 11.77% | - | 1683.06% | - |
Revenue as Reported | 4,379 | 3,925 | 3,782 | 3,444 | 2,823 | 3,134 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.