Zee Learn Limited (BOM:533287)
India · Delayed Price · Currency is INR 6.75
+0.14 (2.12%)
At close: Jan 22, 2026
Zee Learn Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 4,160 | 3,719 | 3,563 | 3,242 | 2,479 | 2,571 | Upgrade | |
Revenue Growth (YoY) | 28.91% | 4.40% | 9.90% | 30.78% | -3.59% | -50.06% | Upgrade |
Cost of Revenue | 2,361 | 2,034 | 1,946 | 2,058 | 1,524 | 1,641 | Upgrade |
Gross Profit | 1,799 | 1,685 | 1,617 | 1,184 | 954.57 | 930.47 | Upgrade |
Selling, General & Admin | 185.02 | 149.42 | 206.65 | 173.02 | 67.74 | 43.98 | Upgrade |
Other Operating Expenses | 391.14 | 428.68 | 390.14 | 542.26 | 348.26 | 423.3 | Upgrade |
Operating Expenses | 986.71 | 942.12 | 837.58 | 1,036 | 782.95 | 966.77 | Upgrade |
Operating Income | 812.58 | 742.94 | 779.02 | 147.32 | 171.62 | -36.3 | Upgrade |
Interest Expense | -417 | -355.82 | -372.22 | -406.74 | -410.02 | -479.53 | Upgrade |
Interest & Investment Income | 119.66 | 119.66 | 133.06 | 110.46 | 110.08 | 317.92 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.06 | Upgrade |
Other Non Operating Income (Expenses) | -22.58 | -16.83 | -17.62 | 7.71 | 134.53 | 171.73 | Upgrade |
EBT Excluding Unusual Items | 492.66 | 489.96 | 522.23 | -141.24 | 6.21 | -26.24 | Upgrade |
Impairment of Goodwill | - | - | - | -3,132 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -0 | - | 2.44 | Upgrade |
Gain (Loss) on Sale of Assets | -1.52 | -1.52 | 3.03 | -60.94 | 6.93 | 13.99 | Upgrade |
Asset Writedown | - | - | - | -99.17 | -4.82 | -10.38 | Upgrade |
Other Unusual Items | -194.98 | -159.67 | 1,239 | -1,086 | - | - | Upgrade |
Pretax Income | 296.17 | 328.77 | 1,765 | -4,519 | 8.31 | -20.19 | Upgrade |
Income Tax Expense | 207.44 | 201.54 | 207.8 | 96.68 | 139.9 | 191.32 | Upgrade |
Earnings From Continuing Operations | 88.72 | 127.23 | 1,557 | -4,616 | -131.58 | -211.5 | Upgrade |
Minority Interest in Earnings | - | - | 70.51 | 181.64 | 104.34 | 123.57 | Upgrade |
Net Income | 88.72 | 127.23 | 1,627 | -4,434 | -27.24 | -87.93 | Upgrade |
Net Income to Common | 88.72 | 127.23 | 1,627 | -4,434 | -27.24 | -87.93 | Upgrade |
Net Income Growth | -94.78% | -92.18% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 482 | 327 | 326 | 326 | 326 | 326 | Upgrade |
Shares Outstanding (Diluted) | 483 | 327 | 327 | 326 | 326 | 326 | Upgrade |
Shares Change (YoY) | 44.52% | 0.21% | 0.16% | 0.04% | 0.00% | 0.00% | Upgrade |
EPS (Basic) | 0.18 | 0.39 | 4.99 | -13.60 | -0.08 | -0.27 | Upgrade |
EPS (Diluted) | 0.18 | 0.39 | 4.99 | -13.60 | -0.08 | -0.27 | Upgrade |
EPS Growth | -96.39% | -92.19% | - | - | - | - | Upgrade |
Free Cash Flow | 696.7 | 718.21 | 577.49 | 378.08 | 613.89 | 110.92 | Upgrade |
Free Cash Flow Per Share | 1.44 | 2.19 | 1.77 | 1.16 | 1.88 | 0.34 | Upgrade |
Gross Margin | 43.25% | 45.30% | 45.38% | 36.51% | 38.51% | 36.19% | Upgrade |
Operating Margin | 19.53% | 19.98% | 21.87% | 4.54% | 6.92% | -1.41% | Upgrade |
Profit Margin | 2.13% | 3.42% | 45.68% | -136.79% | -1.10% | -3.42% | Upgrade |
Free Cash Flow Margin | 16.75% | 19.31% | 16.21% | 11.66% | 24.77% | 4.31% | Upgrade |
EBITDA | 1,186 | 1,070 | 938.85 | 367.65 | 408.41 | 220.53 | Upgrade |
EBITDA Margin | 28.52% | 28.77% | 26.35% | 11.34% | 16.48% | 8.58% | Upgrade |
D&A For EBITDA | 373.73 | 327.2 | 159.83 | 220.33 | 236.79 | 256.83 | Upgrade |
EBIT | 812.58 | 742.94 | 779.02 | 147.32 | 171.62 | -36.3 | Upgrade |
EBIT Margin | 19.53% | 19.98% | 21.87% | 4.54% | 6.92% | -1.41% | Upgrade |
Effective Tax Rate | 70.04% | 61.30% | 11.77% | - | 1683.06% | - | Upgrade |
Revenue as Reported | 4,361 | 3,925 | 3,782 | 3,444 | 2,823 | 3,134 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.