Kirloskar Oil Engines Limited (BOM:533293)
India · Delayed Price · Currency is INR 918.90
-19.05 (-2.03%)
At close: Jul 18, 2025
Kirloskar Oil Engines Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 63,491 | 58,983 | 50,238 | 40,220 | 32,961 | Upgrade | |
Revenue Growth (YoY) | 7.64% | 17.41% | 24.91% | 22.02% | -2.47% | Upgrade |
Cost of Revenue | 36,473 | 35,452 | 31,584 | 26,673 | 20,798 | Upgrade |
Gross Profit | 27,019 | 23,531 | 18,654 | 13,547 | 12,163 | Upgrade |
Selling, General & Admin | 5,817 | 4,886 | 3,929 | 3,312 | 2,979 | Upgrade |
Other Operating Expenses | 9,283 | 8,355 | 7,353 | 6,103 | 5,305 | Upgrade |
Operating Expenses | 16,498 | 14,429 | 12,328 | 10,428 | 9,124 | Upgrade |
Operating Income | 10,521 | 9,103 | 6,326 | 3,119 | 3,039 | Upgrade |
Interest Expense | -4,419 | -3,048 | -1,917 | -921.4 | -433.7 | Upgrade |
Interest & Investment Income | 66.7 | 28.9 | 46.6 | 40.8 | 103.7 | Upgrade |
Earnings From Equity Investments | 7.3 | 13.3 | 12.7 | 3.2 | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 21.7 | -11.4 | Upgrade |
Other Non Operating Income (Expenses) | -275.2 | -169.3 | -160.4 | -121.6 | -55.9 | Upgrade |
EBT Excluding Unusual Items | 5,901 | 5,927 | 4,308 | 2,142 | 2,642 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -83.7 | Upgrade |
Gain (Loss) on Sale of Investments | 248.9 | 175.9 | 173.6 | 167.8 | 137.2 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 9.2 | 1.3 | Upgrade |
Other Unusual Items | 367.2 | -150.9 | 7.5 | - | - | Upgrade |
Pretax Income | 6,517 | 5,952 | 4,489 | 2,319 | 2,697 | Upgrade |
Income Tax Expense | 1,759 | 1,555 | 1,173 | 610.1 | 722.8 | Upgrade |
Earnings From Continuing Operations | 4,758 | 4,397 | 3,317 | 1,709 | 1,974 | Upgrade |
Minority Interest in Earnings | 133.3 | 21.7 | 7.5 | 36.5 | -24.4 | Upgrade |
Net Income | 4,892 | 4,419 | 3,324 | 1,745 | 1,950 | Upgrade |
Net Income to Common | 4,892 | 4,419 | 3,324 | 1,745 | 1,950 | Upgrade |
Net Income Growth | 10.70% | 32.93% | 90.46% | -10.48% | 5.28% | Upgrade |
Shares Outstanding (Basic) | 145 | 145 | 145 | 145 | 145 | Upgrade |
Shares Outstanding (Diluted) | 145 | 145 | 145 | 145 | 145 | Upgrade |
Shares Change (YoY) | 0.08% | 0.18% | 0.14% | 0.14% | - | Upgrade |
EPS (Basic) | 33.71 | 30.50 | 22.98 | 12.07 | 13.48 | Upgrade |
EPS (Diluted) | 33.60 | 30.46 | 22.88 | 12.03 | 13.48 | Upgrade |
EPS Growth | 10.28% | 33.14% | 90.16% | -10.74% | 5.27% | Upgrade |
Free Cash Flow | -10,472 | -8,639 | -10,818 | -11,663 | -1,214 | Upgrade |
Free Cash Flow Per Share | -72.02 | -59.46 | -74.59 | -80.53 | -8.40 | Upgrade |
Dividend Per Share | 6.500 | 6.000 | 5.000 | 4.000 | 4.000 | Upgrade |
Dividend Growth | 8.33% | 20.00% | 25.00% | - | - | Upgrade |
Gross Margin | 42.55% | 39.90% | 37.13% | 33.68% | 36.90% | Upgrade |
Operating Margin | 16.57% | 15.43% | 12.59% | 7.75% | 9.22% | Upgrade |
Profit Margin | 7.70% | 7.49% | 6.62% | 4.34% | 5.92% | Upgrade |
Free Cash Flow Margin | -16.49% | -14.65% | -21.53% | -29.00% | -3.68% | Upgrade |
EBITDA | 11,614 | 10,068 | 7,223 | 4,021 | 3,814 | Upgrade |
EBITDA Margin | 18.29% | 17.07% | 14.38% | 10.00% | 11.57% | Upgrade |
D&A For EBITDA | 1,093 | 965.1 | 896.8 | 901.9 | 774.9 | Upgrade |
EBIT | 10,521 | 9,103 | 6,326 | 3,119 | 3,039 | Upgrade |
EBIT Margin | 16.57% | 15.43% | 12.59% | 7.75% | 9.22% | Upgrade |
Effective Tax Rate | 26.99% | 26.13% | 26.12% | 26.31% | 26.80% | Upgrade |
Revenue as Reported | 63,957 | 59,270 | 50,495 | 40,487 | 33,215 | Upgrade |
Advertising Expenses | 194.7 | 222.3 | 210 | 139.2 | 100.6 | Upgrade |
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.