Kirloskar Oil Engines Limited (BOM:533293)
India · Delayed Price · Currency is INR 1,379.95
+43.55 (3.26%)
At close: Feb 13, 2026
Kirloskar Oil Engines Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 73,541 | 63,491 | 58,983 | 50,238 | 40,220 | 32,961 |
Revenue Growth (YoY) | 17.59% | 7.64% | 17.41% | 24.91% | 22.02% | -2.47% |
Cost of Revenue | 42,760 | 36,473 | 35,452 | 31,584 | 26,673 | 20,798 |
Gross Profit | 30,781 | 27,019 | 23,531 | 18,654 | 13,547 | 12,163 |
Selling, General & Admin | 6,375 | 5,817 | 4,886 | 3,929 | 3,312 | 2,979 |
Other Operating Expenses | 10,832 | 9,283 | 8,355 | 7,353 | 6,103 | 5,305 |
Operating Expenses | 18,852 | 16,498 | 14,429 | 12,328 | 10,428 | 9,124 |
Operating Income | 11,929 | 10,521 | 9,103 | 6,326 | 3,119 | 3,039 |
Interest Expense | -4,930 | -4,419 | -3,048 | -1,917 | -921.4 | -433.7 |
Interest & Investment Income | 66.7 | 66.7 | 28.9 | 46.6 | 40.8 | 103.7 |
Earnings From Equity Investments | - | 7.3 | 13.3 | 12.7 | 3.2 | - |
Currency Exchange Gain (Loss) | - | - | - | - | 21.7 | -11.4 |
Other Non Operating Income (Expenses) | -18.2 | -275.2 | -169.3 | -160.4 | -121.6 | -55.9 |
EBT Excluding Unusual Items | 7,047 | 5,901 | 5,927 | 4,308 | 2,142 | 2,642 |
Merger & Restructuring Charges | - | - | - | - | - | -83.7 |
Gain (Loss) on Sale of Investments | 248.9 | 248.9 | 175.9 | 173.6 | 167.8 | 137.2 |
Gain (Loss) on Sale of Assets | - | - | - | - | 9.2 | 1.3 |
Other Unusual Items | -15.8 | 367.2 | -150.9 | 7.5 | - | - |
Pretax Income | 7,280 | 6,517 | 5,952 | 4,489 | 2,319 | 2,697 |
Income Tax Expense | 1,971 | 1,759 | 1,555 | 1,173 | 610.1 | 722.8 |
Earnings From Continuing Operations | 5,309 | 4,758 | 4,397 | 3,317 | 1,709 | 1,974 |
Minority Interest in Earnings | 129.6 | 133.3 | 21.7 | 7.5 | 36.5 | -24.4 |
Net Income | 5,468 | 4,892 | 4,419 | 3,324 | 1,745 | 1,950 |
Net Income to Common | 5,468 | 4,892 | 4,419 | 3,324 | 1,745 | 1,950 |
Net Income Growth | 7.92% | 10.70% | 32.93% | 90.46% | -10.48% | 5.28% |
Shares Outstanding (Basic) | 145 | 145 | 145 | 145 | 145 | 145 |
Shares Outstanding (Diluted) | 145 | 145 | 145 | 145 | 145 | 145 |
Shares Change (YoY) | -0.07% | 0.08% | 0.18% | 0.14% | 0.14% | - |
EPS (Basic) | 37.65 | 33.71 | 30.50 | 22.98 | 12.07 | 13.48 |
EPS (Diluted) | 37.57 | 33.60 | 30.46 | 22.88 | 12.03 | 13.48 |
EPS Growth | 7.70% | 10.28% | 33.14% | 90.16% | -10.74% | 5.27% |
Free Cash Flow | - | -10,472 | -8,639 | -10,818 | -11,663 | -1,214 |
Free Cash Flow Per Share | - | -72.02 | -59.46 | -74.59 | -80.53 | -8.40 |
Dividend Per Share | 6.500 | 6.500 | 6.000 | 5.000 | 4.000 | 4.000 |
Dividend Growth | 8.33% | 8.33% | 20.00% | 25.00% | - | - |
Gross Margin | 41.86% | 42.55% | 39.90% | 37.13% | 33.68% | 36.90% |
Operating Margin | 16.22% | 16.57% | 15.43% | 12.59% | 7.75% | 9.22% |
Profit Margin | 7.43% | 7.70% | 7.49% | 6.62% | 4.34% | 5.92% |
Free Cash Flow Margin | - | -16.49% | -14.65% | -21.53% | -29.00% | -3.68% |
EBITDA | 13,119 | 11,614 | 10,068 | 7,223 | 4,021 | 3,814 |
EBITDA Margin | 17.84% | 18.29% | 17.07% | 14.38% | 10.00% | 11.57% |
D&A For EBITDA | 1,190 | 1,093 | 965.1 | 896.8 | 901.9 | 774.9 |
EBIT | 11,929 | 10,521 | 9,103 | 6,326 | 3,119 | 3,039 |
EBIT Margin | 16.22% | 16.57% | 15.43% | 12.59% | 7.75% | 9.22% |
Effective Tax Rate | 27.08% | 26.99% | 26.13% | 26.12% | 26.31% | 26.80% |
Revenue as Reported | 74,264 | 63,957 | 59,270 | 50,495 | 40,487 | 33,215 |
Advertising Expenses | - | 194.7 | 222.3 | 210 | 139.2 | 100.6 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.