Kirloskar Oil Engines Limited (BOM: 533293)
India
· Delayed Price · Currency is INR 1,034.45
-11.90 (-1.14%)
At close: Dec 20, 2024
Kirloskar Oil Engines Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 61,860 | 58,983 | 50,238 | 40,220 | 32,961 | 33,795 | Upgrade
|
| Revenue Growth (YoY) | 13.45% | 17.41% | 24.91% | 22.02% | -2.47% | -6.81% | Upgrade
|
| Cost of Revenue | 35,996 | 35,452 | 31,584 | 26,673 | 20,798 | 21,823 | Upgrade
|
| Gross Profit | 25,864 | 23,531 | 18,654 | 13,547 | 12,163 | 11,971 | Upgrade
|
| Selling, General & Admin | 5,555 | 4,872 | 3,929 | 3,312 | 2,979 | 3,270 | Upgrade
|
| Other Operating Expenses | 8,546 | 8,375 | 7,353 | 6,103 | 5,305 | 5,791 | Upgrade
|
| Operating Expenses | 15,355 | 14,435 | 12,328 | 10,428 | 9,124 | 9,934 | Upgrade
|
| Operating Income | 10,509 | 9,096 | 6,326 | 3,119 | 3,039 | 2,038 | Upgrade
|
| Interest Expense | -3,731 | -3,048 | -1,917 | -921.4 | -433.7 | -118.1 | Upgrade
|
| Interest & Investment Income | 28.9 | 28.9 | 46.6 | 40.8 | 103.7 | 102.2 | Upgrade
|
| Earnings From Equity Investments | 17.5 | 13.3 | 12.7 | 3.2 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 21.7 | -11.4 | 47 | Upgrade
|
| Other Non Operating Income (Expenses) | -25.8 | -162.8 | -160.4 | -121.6 | -55.9 | -0.4 | Upgrade
|
| EBT Excluding Unusual Items | 6,799 | 5,927 | 4,308 | 2,142 | 2,642 | 2,068 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -83.7 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 175.9 | 175.9 | 173.6 | 167.8 | 137.2 | 241.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 9.2 | 1.3 | -27.7 | Upgrade
|
| Other Unusual Items | 2 | -150.9 | 7.5 | - | - | 164.9 | Upgrade
|
| Pretax Income | 6,977 | 5,952 | 4,489 | 2,319 | 2,697 | 2,447 | Upgrade
|
| Income Tax Expense | 1,801 | 1,555 | 1,173 | 610.1 | 722.8 | 568.5 | Upgrade
|
| Earnings From Continuing Operations | 5,176 | 4,397 | 3,317 | 1,709 | 1,974 | 1,879 | Upgrade
|
| Minority Interest in Earnings | 76.1 | 21.7 | 7.5 | 36.5 | -24.4 | -27.1 | Upgrade
|
| Net Income | 5,252 | 4,419 | 3,324 | 1,745 | 1,950 | 1,852 | Upgrade
|
| Net Income to Common | 5,252 | 4,419 | 3,324 | 1,745 | 1,950 | 1,852 | Upgrade
|
| Net Income Growth | 41.73% | 32.93% | 90.47% | -10.48% | 5.28% | -15.51% | Upgrade
|
| Shares Outstanding (Basic) | 145 | 145 | 145 | 145 | 145 | 145 | Upgrade
|
| Shares Outstanding (Diluted) | 146 | 145 | 145 | 145 | 145 | 145 | Upgrade
|
| Shares Change (YoY) | 0.41% | 0.18% | 0.14% | 0.14% | - | - | Upgrade
|
| EPS (Basic) | 36.23 | 30.50 | 22.98 | 12.07 | 13.48 | 12.81 | Upgrade
|
| EPS (Diluted) | 36.11 | 30.46 | 22.88 | 12.03 | 13.48 | 12.81 | Upgrade
|
| EPS Growth | 41.55% | 33.14% | 90.16% | -10.74% | 5.27% | -15.51% | Upgrade
|
| Free Cash Flow | -13,733 | -8,639 | -10,818 | -11,663 | -1,214 | -2,071 | Upgrade
|
| Free Cash Flow Per Share | -94.31 | -59.46 | -74.59 | -80.53 | -8.40 | -14.32 | Upgrade
|
| Dividend Per Share | 3.500 | 6.000 | 5.000 | 4.000 | 4.000 | 4.000 | Upgrade
|
| Dividend Growth | -30.00% | 20.00% | 25.00% | 0% | 0% | -20.00% | Upgrade
|
| Gross Margin | 41.81% | 39.90% | 37.13% | 33.68% | 36.90% | 35.42% | Upgrade
|
| Operating Margin | 16.99% | 15.42% | 12.59% | 7.76% | 9.22% | 6.03% | Upgrade
|
| Profit Margin | 8.49% | 7.49% | 6.62% | 4.34% | 5.91% | 5.48% | Upgrade
|
| Free Cash Flow Margin | -22.20% | -14.65% | -21.53% | -29.00% | -3.68% | -6.13% | Upgrade
|
| EBITDA | 11,540 | 10,061 | 7,223 | 4,021 | 3,814 | 2,839 | Upgrade
|
| EBITDA Margin | 18.66% | 17.06% | 14.38% | 10.00% | 11.57% | 8.40% | Upgrade
|
| D&A For EBITDA | 1,031 | 965.1 | 896.8 | 901.9 | 774.9 | 800.9 | Upgrade
|
| EBIT | 10,509 | 9,096 | 6,326 | 3,119 | 3,039 | 2,038 | Upgrade
|
| EBIT Margin | 16.99% | 15.42% | 12.59% | 7.76% | 9.22% | 6.03% | Upgrade
|
| Effective Tax Rate | 25.81% | 26.13% | 26.12% | 26.31% | 26.80% | 23.23% | Upgrade
|
| Revenue as Reported | 62,283 | 59,270 | 50,495 | 40,487 | 33,215 | 34,145 | Upgrade
|
| Advertising Expenses | - | 222.3 | 210 | 139.2 | 100.6 | 220.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.