BF Investment Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Other Revenue	661.45	620.3	424.25	312.05	199.42	164.1
Revenue	661.45	620.3	424.25	312.05	199.42	164.1
Revenue Growth (YoY)	36.40%	46.21%	35.96%	56.48%	21.52%	-25.86%
Cost of Revenue	0.4	0.4	0.41	0.5	0.37	0.24
Gross Profit	661.05	619.9	423.84	311.55	199.05	163.86
Selling, General & Admin	6.5	6.74	10.78	10.47	9.72	5.17
Other Operating Expenses	94.58	64.89	50.48	45.26	32.95	47.79
Operating Expenses	104.34	75.95	66.23	61.54	49.01	60.02
Operating Income	556.71	543.95	357.61	250.01	150.04	103.84
Interest Expense	-	-	-	-	-	-0.05
Earnings From Equity Investments	1,620	2,472	5,428	3,188	2,485	3,467
EBT Excluding Unusual Items	2,177	3,016	5,785	3,438	2,635	3,571
Gain (Loss) on Sale of Investments	7.12	7.12	3.06	-	-	-
Other Unusual Items	-0.15	-	-	-	-	-
Pretax Income	2,184	3,023	5,788	3,438	2,635	3,571
Income Tax Expense	539.22	800.22	1,451	845.12	657.45	900.21
Net Income	1,644	2,223	4,337	2,593	1,978	2,670
Net Income to Common	1,644	2,223	4,337	2,593	1,978	2,670
Net Income Growth	-65.44%	-48.75%	67.27%	31.13%	-25.95%	85.02%
Shares Outstanding (Basic)	38	38	38	38	38	38
Shares Outstanding (Diluted)	38	38	38	38	38	38
EPS (Basic)	43.66	59.01	115.15	68.84	52.50	70.89
EPS (Diluted)	43.66	59.01	115.15	68.84	52.50	70.89
EPS Growth	-65.44%	-48.75%	67.27%	31.13%	-25.95%	85.02%
Free Cash Flow	-	212.08	90.58	-1.85	39.06	-80.23
Free Cash Flow Per Share	-	5.63	2.40	-0.05	1.04	-2.13
Gross Margin	99.94%	99.94%	99.90%	99.84%	99.81%	99.85%
Operating Margin	84.17%	87.69%	84.29%	80.12%	75.24%	63.28%
Profit Margin	248.62%	358.36%	1022.38%	830.96%	991.63%	1627.25%
Free Cash Flow Margin	-	34.19%	21.35%	-0.59%	19.59%	-48.89%
EBITDA	560.54	548.27	362.58	255.82	156.38	109.3
EBITDA Margin	84.75%	88.39%	85.46%	81.98%	78.42%	66.61%
D&A For EBITDA	3.83	4.32	4.97	5.81	6.34	5.46
EBIT	556.71	543.95	357.61	250.01	150.04	103.84
EBIT Margin	84.17%	87.69%	84.29%	80.12%	75.24%	63.28%
Effective Tax Rate	24.69%	26.47%	25.07%	24.58%	24.95%	25.21%
Revenue as Reported	668.6	627.45	428.56	312.12	199.44	169.09
Advertising Expenses	-	0.23	0.19	0.18	0.27	0.21

Source: S&P Global Market Intelligence. Standard template. Financial Sources.